| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4.73 | 4.80 | 6.29 | 5.20 | 5.13 | 5.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.73 | 4.80 | 6.29 | 5.20 | 5.13 | 5.48 |
| Other Income | 0.07 | 0.30 | 0.70 | 0.07 | 0.03 | 0.01 |
| Stock Adjustments | 0.06 | -0.93 | -0.04 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.86 | 4.17 | 6.95 | 5.27 | 5.16 | 5.49 |
| | | | | | |
| Raw Materials | 3.24 | 2.48 | 4.52 | 3.75 | 3.92 | 3.55 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.05 |
| Employee Cost | 0.93 | 0.89 | 0.93 | 1.05 | 0.93 | 1.00 |
| Other Manufacturing Expenses | 0.35 | 0.17 | 0.33 | 0.13 | 0.10 | 0.29 |
| Selling & Administrative Expenses | 0.32 | 0.31 | 0.28 | 0.27 | 0.27 | 0.29 |
| Miscellaneous Expenses | 0.11 | 0.06 | 0.34 | 0.13 | -0.02 | 0.28 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.99 | 3.95 | 6.45 | 5.37 | 5.23 | 5.46 |
| Operating Profit | -0.12 | 0.23 | 0.50 | -0.10 | -0.07 | 0.03 |
| Interest | 0.00 | 0.02 | 0.00 | 0.00 | 0.07 | 0.22 |
| Gross Profit | -0.12 | 0.21 | 0.50 | -0.10 | -0.14 | -0.19 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 |
| Profit Before Tax | -0.14 | 0.19 | 0.47 | -0.13 | -0.17 | -0.23 |
| Tax | -0.01 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | 0.01 | -0.01 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | -0.12 | 0.12 | 0.44 | -0.12 | -0.18 | -0.23 |
| Extraordinary Items | 0.07 | 0.20 | 0.65 | 0.00 | 0.02 | 0.00 |
| Adjusted Net Profit | -0.19 | -0.08 | -0.21 | -0.12 | -0.20 | -0.23 |
| Adjustment below Net Profit | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.29 | 2.10 | 1.65 | 1.78 | 1.95 | 2.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.17 | 2.29 | 2.10 | 1.65 | 1.78 | 1.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -3.11 | 2.99 | 11.05 | -3.06 | -4.39 | -5.71 |
| Earnings Per Share(Adj)-Unit Curr | -3.11 | 2.99 | 11.05 | -3.06 | -4.39 | -5.71 |
| Book Value-Unit Curr | 109.66 | 112.74 | 107.93 | 96.86 | 99.90 | 104.27 |
| Book Value(Adj)-Unit Curr | 109.66 | 112.74 | 107.93 | 96.86 | 99.90 | 104.27 |