| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 46.74 | 43.60 | 47.36 | 40.10 | 18.38 | 71.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 46.74 | 43.60 | 47.36 | 40.10 | 18.38 | 71.30 |
| Other Income | 0.28 | 1.08 | 1.03 | 2.59 | 20.24 | 0.66 |
| Stock Adjustments | 2.24 | 2.58 | -3.26 | 6.47 | -3.83 | -4.33 |
| Total Income | 49.26 | 47.26 | 45.13 | 49.16 | 34.79 | 67.63 |
| | | | | | |
| Raw Materials | 41.03 | 37.80 | 34.37 | 38.18 | 15.05 | 51.46 |
| Power & Fuel Cost | 1.41 | 1.35 | 1.75 | 1.22 | 0.82 | 1.90 |
| Employee Cost | 1.44 | 1.54 | 1.54 | 1.41 | 1.02 | 7.79 |
| Other Manufacturing Expenses | 0.86 | 1.23 | 1.99 | 1.74 | 1.69 | 3.28 |
| Selling & Administrative Expenses | 0.99 | 0.86 | 0.03 | 0.77 | 3.50 | 1.42 |
| Miscellaneous Expenses | 8.09 | 0.05 | 9.00 | 2.31 | 6.76 | 13.47 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 53.83 | 42.82 | 48.67 | 45.63 | 28.85 | 79.33 |
| Operating Profit | -4.58 | 4.45 | -3.54 | 3.54 | 5.95 | -11.69 |
| Interest | 2.97 | 3.30 | 3.40 | 2.77 | 3.63 | 4.62 |
| Gross Profit | -7.55 | 1.15 | -6.94 | 0.77 | 2.32 | -16.31 |
| Depreciation | 0.83 | 0.99 | 1.04 | 1.26 | 1.61 | 2.55 |
| Profit Before Tax | -8.38 | 0.16 | -7.98 | -0.49 | 0.71 | -18.86 |
| Tax | 0.00 | 0.03 | 0.01 | 0.11 | 0.04 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.75 | -0.15 | -0.95 | -2.35 |
| Reported Net Profit | -8.38 | 0.13 | -8.73 | -0.45 | 1.62 | -16.51 |
| Extraordinary Items | -7.33 | -0.01 | -9.10 | -0.08 | 11.94 | -10.92 |
| Adjusted Net Profit | -1.05 | 0.14 | 0.37 | -0.37 | -10.32 | -5.59 |
| Adjustment below Net Profit | 5.30 | 0.04 | -0.04 | 0.12 | -0.12 | -0.05 |
| P & L Balance brought forward | -16.17 | -16.33 | -7.56 | -7.23 | -8.74 | 7.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -19.25 | -16.17 | -16.33 | -7.56 | -7.23 | -8.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -14.43 | 0.22 | -15.03 | -0.77 | 2.80 | -28.43 |
| Earnings Per Share(Adj)-Unit Curr | -14.43 | 0.22 | -15.03 | -0.77 | 2.80 | -28.43 |
| Book Value-Unit Curr | 0.03 | 5.33 | 5.05 | 20.15 | 20.72 | 18.14 |
| Book Value(Adj)-Unit Curr | 0.03 | 5.33 | 5.05 | 20.15 | 20.72 | 18.14 |