| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 24.55 | 0.00 | 0.00 | 0.11 | 0.13 | 0.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 24.55 | 0.00 | 0.00 | 0.11 | 0.13 | 0.08 |
| Other Income | 1.91 | 0.09 | 0.24 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 143.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 169.98 | 0.09 | 0.24 | 0.11 | 0.13 | 0.08 |
| | | | | | |
| Raw Materials | 164.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.09 | 0.08 | 0.03 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 2.78 | 0.13 | 0.10 | 0.08 | 0.08 | 0.09 |
| Miscellaneous Expenses | 0.17 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 167.11 | 0.23 | 0.13 | 0.08 | 0.08 | 0.09 |
| Operating Profit | 2.88 | -0.14 | 0.10 | 0.02 | 0.06 | -0.01 |
| Interest | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 2.79 | -0.14 | 0.10 | 0.02 | 0.06 | -0.01 |
| Depreciation | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.78 | -0.18 | 0.10 | 0.02 | 0.06 | -0.01 |
| Tax | 0.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.17 | -0.17 | 0.10 | 0.02 | 0.06 | -0.01 |
| Extraordinary Items | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.17 | -0.17 | 0.08 | 0.02 | 0.06 | -0.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -12.25 | -12.07 | -12.18 | -12.20 | -12.25 | -12.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -10.08 | -12.25 | -12.07 | -12.18 | -12.20 | -12.25 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.19 | -0.13 | 0.08 | 0.02 | 0.05 | -0.01 |
| Earnings Per Share(Adj)-Unit Curr | 0.02 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 9.12 | 1.00 | 1.13 | 0.08 | 0.06 | 0.01 |
| Book Value(Adj)-Unit Curr | 0.83 | 0.09 | 0.10 | 0.01 | 0.01 | 0.00 |