| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2.70 | 2.57 | 2.74 | 0.55 | 0.27 | 1.96 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2.70 | 2.57 | 2.74 | 0.55 | 0.27 | 1.96 |
| Other Income | 0.40 | 0.04 | 0.50 | 0.01 | 0.04 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Total Income | 3.10 | 2.61 | 3.24 | 0.56 | 0.30 | 1.97 |
| | | | | | |
| Raw Materials | 0.57 | 0.18 | 0.88 | 0.11 | 0.01 | 0.42 |
| Power & Fuel Cost | 0.00 | 0.29 | 0.17 | 0.12 | 0.15 | 0.28 |
| Employee Cost | 0.70 | 0.67 | 0.65 | 0.52 | 0.38 | 0.94 |
| Other Manufacturing Expenses | 0.37 | 0.47 | 0.58 | 0.23 | 0.03 | 0.28 |
| Selling & Administrative Expenses | 0.38 | 0.49 | 0.36 | 0.29 | 0.24 | 0.71 |
| Miscellaneous Expenses | 0.66 | 0.00 | 0.05 | 0.15 | 0.02 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.68 | 2.11 | 2.69 | 1.42 | 0.83 | 2.63 |
| Operating Profit | 0.41 | 0.50 | 0.56 | -0.87 | -0.53 | -0.66 |
| Interest | 0.02 | 0.20 | 0.10 | 0.06 | 0.16 | 0.13 |
| Gross Profit | 0.39 | 0.30 | 0.46 | -0.93 | -0.69 | -0.79 |
| Depreciation | 0.00 | 0.20 | 0.20 | 0.24 | 0.30 | 0.39 |
| Profit Before Tax | 0.39 | 0.10 | 0.26 | -1.17 | -0.99 | -1.18 |
| Tax | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.30 | 0.11 | 0.26 | -1.17 | -0.99 | -1.18 |
| Extraordinary Items | -0.51 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 |
| Adjusted Net Profit | 0.81 | 0.11 | 0.26 | -1.18 | -1.02 | -1.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -9.68 | -9.80 | -10.06 | -8.90 | -7.90 | -6.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -9.38 | -9.70 | -9.80 | -10.06 | -8.90 | -7.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.47 | 0.17 | 0.41 | -1.83 | -1.55 | -1.84 |
| Earnings Per Share(Adj)-Unit Curr | 0.47 | 0.17 | 0.41 | -1.83 | -1.55 | -1.84 |
| Book Value-Unit Curr | -2.94 | -3.43 | -3.60 | -4.01 | -2.18 | -0.63 |
| Book Value(Adj)-Unit Curr | -2.94 | -3.43 | -3.60 | -4.01 | -2.18 | -0.63 |