| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2017
(Rs.Cr) | Mar 2016
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 111.54 | 80.80 | 68.84 | 0.00 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 111.54 | 80.80 | 68.84 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.36 | 0.10 | 0.05 | 0.00 | 0.04 | 0.06 |
| Stock Adjustments | 10.55 | 13.47 | 0.13 | 0.00 | 0.00 | -3.11 |
| Total Income | 122.45 | 94.37 | 69.02 | 0.00 | 0.04 | -3.05 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.31 |
| Power & Fuel Cost | 0.04 | 0.06 | 0.05 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 8.34 | 7.29 | 6.99 | 0.00 | 0.10 | 0.07 |
| Other Manufacturing Expenses | 101.05 | 73.91 | 54.91 | 0.00 | 0.12 | 0.12 |
| Selling & Administrative Expenses | 2.23 | 2.02 | 0.90 | 0.01 | 0.17 | 0.29 |
| Miscellaneous Expenses | 0.70 | 0.38 | 0.03 | 0.00 | 0.25 | 16.54 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 112.37 | 83.66 | 62.89 | 0.01 | 0.64 | 19.34 |
| Operating Profit | 10.09 | 10.71 | 6.13 | -0.01 | -0.60 | -22.39 |
| Interest | 2.26 | 2.35 | 1.83 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 7.83 | 8.36 | 4.30 | -0.01 | -0.60 | -22.39 |
| Depreciation | 2.48 | 4.83 | 1.30 | 0.00 | 2.71 | 6.33 |
| Profit Before Tax | 5.35 | 3.53 | 3.00 | -0.01 | -3.31 | -28.72 |
| Tax | 0.89 | 0.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -1.20 | 0.13 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 4.58 | 4.20 | 2.87 | -0.01 | -3.31 | -28.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 |
| Adjusted Net Profit | 4.58 | 4.20 | 2.87 | -0.01 | -3.29 | -28.70 |
| Adjustment below Net Profit | 0.09 | -0.02 | 239.74 | 0.00 | 3.14 | -2.38 |
| P & L Balance brought forward | 11.73 | 7.55 | -242.69 | -242.68 | -61.61 | -30.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -7.63 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.40 | 11.73 | 7.55 | -242.69 | -61.78 | -61.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.75 | 0.69 | 0.51 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.75 | 0.69 | 0.51 | 0.00 | 0.00 | 0.00 |
| Book Value-Unit Curr | 16.25 | 15.48 | 14.69 | -3.14 | 14.65 | 14.67 |
| Book Value(Adj)-Unit Curr | 16.25 | 15.48 | 14.69 | -3.14 | 14.65 | 14.67 |