Particulars | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) |
| | | | | |
Sales Turnover | 4.38 | 4.25 | 3.94 | 3.58 | 3.81 | 3.38 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 4.38 | 4.25 | 3.94 | 3.58 | 3.81 | 3.38 |
Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Total Income | 4.38 | 4.25 | 3.95 | 3.59 | 3.82 | 3.38 |
| | | | | |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Employee Cost | 0.63 | 0.59 | 0.56 | 0.43 | 0.47 | 0.09 |
Other Manufacturing Expenses | 0.14 | 0.04 | 0.05 | 0.05 | 0.08 | 0.05 |
Selling & Administrative Expenses | 0.84 | 0.75 | 0.55 | 0.59 | 0.47 | 0.21 |
Miscellaneous Expenses | 0.26 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 1.88 | 1.64 | 1.17 | 1.09 | 1.02 | 0.36 |
Operating Profit | 2.50 | 2.62 | 2.77 | 2.49 | 2.80 | 3.02 |
Interest | 0.07 | 0.04 | 0.00 | 0.01 | 0.00 | 0.00 |
Gross Profit | 2.43 | 2.58 | 2.77 | 2.48 | 2.80 | 3.02 |
Depreciation | 0.36 | 0.36 | 0.33 | 0.32 | 0.32 | 0.30 |
Profit Before Tax | 2.07 | 2.22 | 2.44 | 2.16 | 2.48 | 2.72 |
Tax | 0.53 | 0.54 | 0.59 | 0.52 | 0.61 | 0.54 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.00 |
Reported Net Profit | 1.53 | 1.65 | 1.82 | 1.62 | 1.84 | 2.17 |
Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Net Profit | 1.53 | 1.65 | 1.82 | 1.62 | 1.84 | 2.17 |
Adjustment below Net Profit | -2.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 1.89 | 2.27 | 1.47 | 0.87 | 0.26 | -1.91 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 2.04 | 1.02 | 1.02 | 1.23 | 0.00 |
P & L Balance carried down | 1.38 | 1.89 | 2.27 | 1.47 | 0.87 | 0.26 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.02 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 20.00 | 20.00 | 10.00 | 10.00 | 10.00 | 0.00 |
Dividend Per Share(Rs) | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 |
Earnings Per Share-Unit Curr | 1.50 | 1.62 | 1.79 | 1.59 | 1.80 | 2.13 |
Earnings Per Share(Adj)-Unit Curr | 1.50 | 1.62 | 1.79 | 1.59 | 1.80 | 2.13 |
Book Value-Unit Curr | 11.35 | 11.85 | 12.23 | 11.44 | 10.85 | 10.26 |
Book Value(Adj)-Unit Curr | 11.35 | 11.85 | 12.23 | 11.44 | 10.85 | 10.26 |