| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3117.29 | 4184.24 | 3954.68 | 2967.41 | 4342.87 | 4619.13 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3117.29 | 4184.24 | 3954.68 | 2967.41 | 4342.87 | 4619.13 |
| Other Income | 675.45 | 546.04 | 207.81 | 396.81 | 176.48 | 113.82 |
| Stock Adjustments | -41.98 | -11.52 | 1.83 | 4.14 | -74.65 | 51.03 |
| Total Income | 3750.76 | 4718.76 | 4164.32 | 3368.36 | 4444.70 | 4783.98 |
| | | | | | |
| Raw Materials | 22.10 | 102.43 | 0.00 | 7.41 | 197.72 | 393.35 |
| Power & Fuel Cost | 235.93 | 324.62 | 184.75 | 151.42 | 357.41 | 442.42 |
| Employee Cost | 426.95 | 431.60 | 329.46 | 323.74 | 394.00 | 515.04 |
| Other Manufacturing Expenses | 1901.25 | 2708.69 | 2738.91 | 2116.14 | 1964.95 | 2547.87 |
| Selling & Administrative Expenses | 280.22 | 290.13 | 199.61 | 170.88 | 454.50 | 484.65 |
| Miscellaneous Expenses | 4376.84 | 1210.62 | 724.46 | 705.69 | 173.20 | 54.50 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 7243.29 | 5068.09 | 4177.19 | 3475.28 | 3541.78 | 4437.83 |
| Operating Profit | -3492.53 | -349.33 | -12.87 | -106.92 | 902.92 | 346.15 |
| Interest | 987.95 | 930.02 | 901.49 | 855.67 | 771.33 | 825.16 |
| Gross Profit | -4480.48 | -1279.35 | -914.36 | -962.59 | 131.59 | -479.01 |
| Depreciation | 449.25 | 236.58 | 235.25 | 254.05 | 388.76 | 412.17 |
| Profit Before Tax | -4929.73 | -1515.93 | -1149.61 | -1216.64 | -257.17 | -891.18 |
| Tax | 3.63 | 20.33 | 12.63 | 15.24 | 14.23 | 1.65 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -4933.36 | -1536.26 | -1162.24 | -1231.88 | -271.40 | -892.83 |
| Extraordinary Items | -3746.09 | -688.73 | -212.68 | -46.06 | -9.23 | 38.46 |
| Adjusted Net Profit | -1187.27 | -847.53 | -949.56 | -1185.82 | -262.17 | -931.29 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.50 |
| P & L Balance brought forward | -11953.94 | -10417.68 | -9255.44 | -8042.40 | -7771.00 | -7298.64 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | -18.84 | 0.00 | -422.97 |
| P & L Balance carried down | -16887.30 | -11953.94 | -10417.68 | -9255.44 | -8042.40 | -7771.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -20.10 | -6.26 | -4.73 | -5.02 | -1.11 | -3.67 |
| Earnings Per Share(Adj)-Unit Curr | -20.10 | -6.26 | -4.73 | -5.02 | -1.11 | -3.67 |
| Book Value-Unit Curr | -4.99 | 15.04 | 21.31 | 26.03 | 31.08 | 32.19 |
| Book Value(Adj)-Unit Curr | -4.99 | 15.04 | 21.31 | 26.03 | 31.08 | 32.19 |