| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 4800.65 | 2883.35 | 1257.74 | 709.37 | 698.20 | 537.48 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4800.65 | 2883.35 | 1257.74 | 709.37 | 698.20 | 537.48 |
| Other Income | 51.59 | 29.40 | 538.23 | 33.02 | 25.82 | 27.57 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4852.24 | 2912.75 | 1795.97 | 742.39 | 724.02 | 565.05 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 28.45 | 24.43 | 16.68 | 11.09 | 8.34 | 8.37 |
| Employee Cost | 191.86 | 156.41 | 109.93 | 92.81 | 98.30 | 89.14 |
| Other Manufacturing Expenses | 394.23 | 405.73 | 219.94 | 12.00 | 8.73 | 7.93 |
| Selling & Administrative Expenses | 914.58 | 635.29 | 440.69 | 308.10 | 280.72 | 235.93 |
| Miscellaneous Expenses | 100.58 | 125.24 | 15.06 | 31.81 | 25.47 | 56.33 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1629.70 | 1347.10 | 802.30 | 455.81 | 421.56 | 397.70 |
| Operating Profit | 3222.54 | 1565.65 | 993.67 | 286.58 | 302.46 | 167.35 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.33 |
| Gross Profit | 3222.54 | 1565.65 | 993.67 | 286.58 | 302.46 | 167.02 |
| Depreciation | 135.33 | 90.49 | 75.03 | 48.98 | 41.36 | 51.03 |
| Profit Before Tax | 3087.21 | 1475.16 | 918.64 | 237.60 | 261.10 | 115.99 |
| Tax | 743.67 | 322.91 | 158.67 | 38.85 | 44.89 | 24.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.38 | 39.80 | 6.58 | 31.84 | 21.09 | -5.35 |
| Reported Net Profit | 2334.16 | 1112.45 | 753.39 | 166.91 | 195.12 | 97.26 |
| Extraordinary Items | -46.20 | -66.04 | 413.75 | -0.01 | 0.07 | -11.54 |
| Adjusted Net Profit | 2380.36 | 1178.49 | 339.64 | 166.92 | 195.05 | 108.80 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.02 | 0.44 | 0.00 | -3.75 |
| P & L Balance brought forward | 2538.94 | 1632.48 | 1044.01 | 1064.74 | 963.68 | 942.58 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 315.85 | 205.99 | 164.90 | 185.51 | 96.19 | 71.35 |
| P & L Balance carried down | 4557.25 | 2538.94 | 1632.48 | 1046.58 | 1062.61 | 964.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 500.00 | 1150.00 | 750.00 | 600.00 | 675.00 | 1050.00 |
| Dividend Per Share(Rs) | 10.00 | 23.00 | 15.00 | 12.00 | 13.50 | 21.00 |
| Earnings Per Share-Unit Curr | 57.22 | 82.19 | 55.66 | 12.32 | 14.43 | 21.61 |
| Earnings Per Share(Adj)-Unit Curr | 57.22 | 27.40 | 18.55 | 4.11 | 4.81 | 2.40 |
| Book Value-Unit Curr | 141.37 | 276.89 | 210.12 | 167.52 | 169.11 | 486.04 |
| Book Value(Adj)-Unit Curr | 141.37 | 92.30 | 70.04 | 55.84 | 56.37 | 54.00 |