| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.34 | 2.11 | 6.02 | 8.23 | 8.17 | 197.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.34 | 2.11 | 6.02 | 8.23 | 8.17 | 197.39 |
| Other Income | 0.06 | 0.17 | 0.04 | 0.19 | 0.05 | 0.19 |
| Stock Adjustments | -0.03 | -1.33 | 0.50 | -0.05 | 0.13 | 10.53 |
| Total Income | 0.37 | 0.95 | 6.56 | 8.37 | 8.35 | 208.11 |
| | | | | | |
| Raw Materials | 0.18 | 2.38 | 3.89 | 4.61 | 4.08 | 165.15 |
| Power & Fuel Cost | 0.05 | 0.17 | 0.24 | 0.22 | 0.11 | 5.39 |
| Employee Cost | 0.09 | 0.49 | 0.68 | 0.74 | 0.85 | 4.72 |
| Other Manufacturing Expenses | 0.06 | 0.50 | 0.29 | 0.42 | 0.55 | 20.66 |
| Selling & Administrative Expenses | 0.73 | 1.30 | 0.72 | 1.42 | 1.06 | 4.71 |
| Miscellaneous Expenses | 0.08 | 2.48 | 0.20 | 0.41 | 0.40 | 1.60 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.19 | 7.31 | 6.03 | 7.81 | 7.05 | 202.23 |
| Operating Profit | -0.83 | -6.37 | 0.54 | 0.57 | 1.29 | 5.88 |
| Interest | 0.00 | 0.48 | 0.40 | 0.81 | 0.87 | 3.21 |
| Gross Profit | -0.83 | -6.85 | 0.14 | -0.24 | 0.42 | 2.67 |
| Depreciation | 0.01 | 0.23 | 0.25 | 0.29 | 0.29 | 1.96 |
| Profit Before Tax | -0.84 | -7.08 | -0.11 | -0.53 | 0.13 | 0.71 |
| Tax | 0.00 | 1.29 | 0.00 | 0.00 | 0.06 | 1.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.33 | -0.02 | -0.13 | -0.87 | 0.23 |
| Reported Net Profit | -0.85 | -8.04 | -0.09 | -0.40 | 0.95 | -0.56 |
| Extraordinary Items | 0.02 | -1.76 | -0.02 | 0.00 | 0.00 | -0.01 |
| Adjusted Net Profit | -0.87 | -6.28 | -0.07 | -0.40 | 0.95 | -0.55 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -4.38 | -0.71 |
| P & L Balance brought forward | -5.95 | 2.09 | 2.18 | 2.58 | 6.02 | 7.30 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -6.80 | -5.95 | 2.09 | 2.18 | 2.58 | 6.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.04 | -9.89 | -0.12 | -0.49 | 1.16 | -0.33 |
| Earnings Per Share(Adj)-Unit Curr | -1.04 | -9.89 | -0.12 | -0.49 | 1.16 | -0.33 |
| Book Value-Unit Curr | 2.43 | 3.47 | 13.36 | 13.47 | 13.97 | 14.06 |
| Book Value(Adj)-Unit Curr | 2.43 | 3.47 | 13.36 | 13.47 | 13.97 | 14.06 |