| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.26 | 2.56 | 7.67 | 1.39 | 0.51 | 0.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.26 | 2.56 | 7.67 | 1.39 | 0.51 | 0.81 |
| Other Income | 0.75 | 1.09 | 0.25 | 0.26 | 0.26 | 0.29 |
| Stock Adjustments | -0.15 | -0.40 | -1.34 | -0.81 | 0.04 | 0.32 |
| Total Income | 1.86 | 3.25 | 6.58 | 0.84 | 0.81 | 1.42 |
| | | | | | |
| Raw Materials | 0.00 | 0.51 | 3.13 | 0.13 | 0.41 | 0.97 |
| Power & Fuel Cost | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.06 | 0.18 | 0.14 | 0.19 | 0.19 | 0.20 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.08 |
| Selling & Administrative Expenses | 0.58 | 0.64 | 1.41 | 0.21 | 0.13 | 0.15 |
| Miscellaneous Expenses | 0.01 | 1.07 | 0.03 | 0.02 | 0.03 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.66 | 2.41 | 4.71 | 0.58 | 0.77 | 1.44 |
| Operating Profit | 1.20 | 0.85 | 1.87 | 0.27 | 0.03 | -0.01 |
| Interest | 0.09 | 0.26 | 0.13 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.11 | 0.59 | 1.74 | 0.27 | 0.03 | -0.01 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.00 | 0.02 | 0.02 |
| Profit Before Tax | 1.10 | 0.58 | 1.73 | 0.27 | 0.01 | -0.03 |
| Tax | 0.24 | 0.16 | 0.48 | 0.07 | 0.05 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.86 | 0.42 | 1.26 | 0.20 | -0.05 | -0.03 |
| Extraordinary Items | 0.00 | 0.01 | -0.01 | 0.02 | -0.01 | 0.00 |
| Adjusted Net Profit | 0.86 | 0.41 | 1.27 | 0.18 | -0.04 | -0.03 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.90 | 5.48 | 4.22 | 4.02 | 4.07 | 4.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.76 | 5.90 | 5.48 | 4.22 | 4.02 | 4.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.18 | 0.09 | 0.26 | 0.62 | -0.15 | -0.09 |
| Earnings Per Share(Adj)-Unit Curr | 0.17 | 0.08 | 0.24 | 0.06 | -0.01 | -0.09 |
| Book Value-Unit Curr | 4.65 | 4.25 | 3.07 | 23.99 | 23.39 | 23.42 |
| Book Value(Adj)-Unit Curr | 4.30 | 3.93 | 2.83 | 2.22 | 2.16 | 23.42 |