| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3.22 | 0.25 | 3.58 | 4.60 | 3.49 | 12.53 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3.22 | 0.25 | 3.58 | 4.60 | 3.49 | 12.53 |
| Other Income | 0.51 | 0.04 | 0.03 | 1.62 | 0.90 | 0.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.04 | -0.64 | -4.06 | -2.25 |
| Total Income | 3.73 | 0.29 | 3.65 | 5.58 | 0.33 | 10.58 |
| | | | | | |
| Raw Materials | 1.13 | 2.04 | 3.76 | 2.38 | 3.00 | 8.04 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 |
| Employee Cost | 0.69 | 0.72 | 1.33 | 1.52 | 1.48 | 1.85 |
| Other Manufacturing Expenses | 0.13 | 0.13 | 0.61 | 5.27 | 0.05 | 0.08 |
| Selling & Administrative Expenses | 0.38 | 0.51 | 0.57 | 1.15 | 1.76 | 2.72 |
| Miscellaneous Expenses | 0.00 | 0.12 | 6.63 | 0.07 | 0.09 | 0.31 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.35 | 3.53 | 12.92 | 10.42 | 6.39 | 13.02 |
| Operating Profit | 1.39 | -3.23 | -9.27 | -4.83 | -6.05 | -2.43 |
| Interest | 0.01 | 0.01 | 0.36 | 1.74 | 1.69 | 1.43 |
| Gross Profit | 1.38 | -3.24 | -9.63 | -6.57 | -7.74 | -3.86 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.05 | 0.06 | 0.08 |
| Profit Before Tax | 1.35 | -3.28 | -9.68 | -6.62 | -7.80 | -3.94 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.35 | -0.82 | -2.44 | -1.68 | -1.93 | -0.98 |
| Reported Net Profit | 1.00 | -2.46 | -7.24 | -4.94 | -5.87 | -2.96 |
| Extraordinary Items | 0.00 | 0.00 | -5.72 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.00 | -2.46 | -1.52 | -4.94 | -5.87 | -2.96 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -16.52 | -14.06 | -6.82 | -1.88 | 3.99 | 6.96 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -15.52 | -16.52 | -14.06 | -6.82 | -1.88 | 3.99 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.88 | -2.16 | -6.36 | -4.34 | -5.16 | -2.60 |
| Earnings Per Share(Adj)-Unit Curr | 0.88 | -2.16 | -6.36 | -4.34 | -5.16 | -2.60 |
| Book Value-Unit Curr | 3.73 | 2.85 | 5.01 | 11.37 | 15.71 | 20.87 |
| Book Value(Adj)-Unit Curr | 3.73 | 2.85 | 5.01 | 11.37 | 15.71 | 20.87 |