| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.74 | 1.31 | 3.64 | 3.01 | 11.23 | 39.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.74 | 1.31 | 3.64 | 3.01 | 11.23 | 39.14 |
| Other Income | 0.06 | 0.18 | 0.31 | 0.17 | 0.02 | 0.02 |
| Stock Adjustments | -0.22 | 0.25 | -0.27 | -0.51 | -2.26 | -1.25 |
| Total Income | 0.58 | 1.74 | 3.68 | 2.67 | 8.99 | 37.91 |
| | | | | | |
| Raw Materials | 0.56 | 1.02 | 2.77 | 2.30 | 8.04 | 34.97 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.05 | 0.01 | 0.00 | 0.02 |
| Employee Cost | 0.14 | 0.22 | 0.19 | 0.17 | 0.35 | 0.58 |
| Other Manufacturing Expenses | 0.00 | 0.02 | 0.00 | 0.02 | 0.01 | 0.02 |
| Selling & Administrative Expenses | 0.34 | 0.23 | 0.24 | 0.16 | 0.36 | 0.83 |
| Miscellaneous Expenses | 0.23 | 0.13 | 0.00 | 0.03 | 0.12 | 0.42 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 1.30 | 1.63 | 3.25 | 2.68 | 8.88 | 36.84 |
| Operating Profit | -0.72 | 0.12 | 0.42 | -0.02 | 0.12 | 1.07 |
| Interest | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.84 |
| Gross Profit | -0.72 | 0.11 | 0.42 | -0.02 | 0.10 | 0.23 |
| Depreciation | 0.06 | 0.05 | 0.03 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | -0.78 | 0.06 | 0.39 | -0.04 | 0.08 | 0.20 |
| Tax | 0.00 | 0.01 | 0.09 | 0.00 | 0.02 | 0.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | 0.01 | 0.01 | -0.04 | 0.00 | 0.00 |
| Reported Net Profit | -0.74 | 0.04 | 0.29 | 0.01 | 0.05 | 0.15 |
| Extraordinary Items | -0.07 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.67 | 0.04 | 0.29 | 0.04 | 0.05 | 0.15 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.28 | 1.24 | 0.94 | 0.94 | 0.89 | 0.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.54 | 1.28 | 1.24 | 0.94 | 0.94 | 0.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.24 | 0.07 | 0.49 | 0.01 | 0.14 | 0.42 |
| Earnings Per Share(Adj)-Unit Curr | -1.24 | 0.07 | 0.49 | 0.01 | 0.14 | 0.42 |
| Book Value-Unit Curr | 15.06 | 16.29 | 16.22 | 15.73 | 12.67 | 12.54 |
| Book Value(Adj)-Unit Curr | 15.06 | 16.29 | 16.22 | 15.73 | 12.67 | 12.54 |