| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 4.68 | 3.06 | 4.57 | 1.38 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.68 | 3.06 | 4.57 | 1.38 | 0.00 |
| Other Income | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.83 | 0.71 | 0.18 | 0.17 | 0.00 |
| Total Income | 5.52 | 3.79 | 4.76 | 1.55 | 0.00 |
| | | | | |
| Raw Materials | 3.84 | 3.14 | 3.48 | 1.04 | 0.00 |
| Power & Fuel Cost | 0.09 | 0.07 | 0.06 | 0.03 | 0.00 |
| Employee Cost | 0.18 | 0.05 | 0.16 | 0.03 | 0.00 |
| Other Manufacturing Expenses | 0.18 | 0.49 | 0.41 | 0.05 | 0.00 |
| Selling & Administrative Expenses | 0.39 | 0.53 | 0.41 | 0.25 | 0.00 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 4.69 | 4.28 | 4.52 | 1.39 | 0.00 |
| Operating Profit | 0.84 | -0.50 | 0.23 | 0.16 | 0.00 |
| Interest | 0.18 | 0.17 | 0.05 | 0.00 | 0.00 |
| Gross Profit | 0.66 | -0.67 | 0.18 | 0.16 | 0.00 |
| Depreciation | 0.25 | 0.23 | 0.03 | 0.02 | 0.00 |
| Profit Before Tax | 0.41 | -0.90 | 0.15 | 0.14 | 0.00 |
| Tax | 0.00 | 0.00 | 0.02 | 0.04 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.02 | -0.08 | 0.00 | 0.00 |
| Reported Net Profit | 0.36 | -0.92 | 0.21 | 0.11 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.36 | -0.92 | 0.21 | 0.11 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.61 | 0.32 | 0.11 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.25 | -0.61 | 0.32 | 0.11 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.70 | -4.43 | 1.01 | 0.69 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 1.70 | -4.43 | 1.01 | 0.69 | 0.00 |
| Book Value-Unit Curr | 17.09 | 15.39 | 19.82 | 11.86 | 10.00 |
| Book Value(Adj)-Unit Curr | 17.09 | 15.39 | 19.82 | 11.86 | 10.00 |