| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | |
| Sales Turnover | 10.00 | 9.76 | 7.61 | 4.15 | 2.19 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10.00 | 9.76 | 7.61 | 4.15 | 2.19 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | 0.72 | -0.66 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.72 | 9.10 | 7.62 | 4.15 | 2.19 |
| | | | | |
| Raw Materials | 8.17 | 6.80 | 4.77 | 3.70 | 2.01 |
| Power & Fuel Cost | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.19 | 0.19 | 0.11 | 0.07 | 0.02 |
| Other Manufacturing Expenses | 0.02 | 0.01 | 0.03 | 0.01 | 0.03 |
| Selling & Administrative Expenses | 0.38 | 0.46 | 0.29 | 0.22 | 0.07 |
| Miscellaneous Expenses | 0.04 | 0.03 | 0.07 | 0.02 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.81 | 7.50 | 5.29 | 4.02 | 2.15 |
| Operating Profit | 1.92 | 1.60 | 2.33 | 0.14 | 0.04 |
| Interest | 0.03 | 0.03 | 0.05 | 0.00 | 0.00 |
| Gross Profit | 1.89 | 1.57 | 2.28 | 0.14 | 0.04 |
| Depreciation | 0.22 | 0.29 | 0.37 | 0.02 | 0.00 |
| Profit Before Tax | 1.67 | 1.28 | 1.91 | 0.12 | 0.04 |
| Tax | 0.45 | 0.40 | 0.57 | 0.01 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.03 | -0.05 | 0.02 | 0.00 |
| Reported Net Profit | 1.24 | 0.91 | 1.40 | 0.09 | 0.03 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.24 | 0.91 | 1.40 | 0.09 | 0.03 |
| Adjustment below Net Profit | 0.00 | -1.50 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.92 | 1.52 | 0.12 | 0.03 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.16 | 0.92 | 1.52 | 0.11 | 0.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.89 | 5.05 | 279.66 | 17.06 | 5.62 |
| Earnings Per Share(Adj)-Unit Curr | 6.89 | 5.05 | 279.66 | 17.06 | 5.62 |
| Book Value-Unit Curr | 30.58 | 23.70 | 313.48 | 32.68 | 15.62 |
| Book Value(Adj)-Unit Curr | 30.58 | 23.70 | 313.48 | 32.68 | 15.62 |