| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 62.37 | 47.54 | 18.01 | 7.84 | 3.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 62.37 | 47.54 | 18.01 | 7.84 | 3.22 |
| Other Income | 1.23 | 0.70 | 0.22 | 0.00 | 0.00 |
| Stock Adjustments | -0.44 | 0.90 | 0.36 | 0.01 | 0.00 |
| Total Income | 63.16 | 49.14 | 18.59 | 7.85 | 3.22 |
| | | | | |
| Raw Materials | 57.08 | 43.63 | 13.97 | 6.73 | 2.98 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.31 | 0.38 | 0.41 | 0.23 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Selling & Administrative Expenses | 1.21 | 1.27 | 0.64 | 0.09 | 0.07 |
| Miscellaneous Expenses | 0.18 | 0.35 | 0.18 | 0.01 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 58.78 | 45.64 | 15.19 | 7.13 | 3.05 |
| Operating Profit | 4.38 | 3.50 | 3.41 | 0.73 | 0.17 |
| Interest | 0.34 | 0.28 | 0.39 | 0.31 | 0.06 |
| Gross Profit | 4.04 | 3.22 | 3.02 | 0.42 | 0.11 |
| Depreciation | 0.12 | 0.11 | 0.08 | 0.01 | 0.00 |
| Profit Before Tax | 3.92 | 3.11 | 2.94 | 0.41 | 0.11 |
| Tax | 0.99 | 0.75 | 0.73 | 0.10 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.02 | 0.01 | 0.01 | 0.00 |
| Reported Net Profit | 2.93 | 2.35 | 2.19 | 0.31 | 0.08 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.93 | 2.35 | 2.19 | 0.31 | 0.08 |
| Adjustment below Net Profit | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.93 | 2.58 | 0.39 | 0.08 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.86 | 2.93 | 2.58 | 0.39 | 0.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.87 | 2.31 | 70.14 | 15.56 | 8.29 |
| Earnings Per Share(Adj)-Unit Curr | 2.87 | 2.31 | 70.14 | 15.56 | 8.29 |
| Book Value-Unit Curr | 21.58 | 18.71 | 138.61 | 43.58 | 18.29 |
| Book Value(Adj)-Unit Curr | 21.58 | 18.71 | 138.61 | 43.58 | 18.29 |