| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 74.74 | 70.77 | 51.88 | 39.95 | 38.86 | 32.30 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 74.74 | 70.77 | 51.88 | 39.95 | 38.86 | 32.30 |
| Other Income | 0.04 | 0.17 | 0.16 | 0.10 | 0.17 | 0.07 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -1.51 | 4.49 | 0.00 |
| Total Income | 74.78 | 70.94 | 52.04 | 38.54 | 43.52 | 32.37 |
| | | | | | |
| Raw Materials | 72.74 | 69.15 | 50.95 | 37.75 | 42.86 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.21 | 0.23 | 0.16 | 0.16 | 0.10 | 0.07 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.91 |
| Selling & Administrative Expenses | 0.33 | 0.12 | 0.25 | 0.08 | 0.02 | 0.02 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 73.29 | 69.51 | 51.37 | 38.00 | 42.99 | 32.03 |
| Operating Profit | 1.50 | 1.43 | 0.67 | 0.55 | 0.53 | 0.34 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.50 | 1.43 | 0.67 | 0.55 | 0.53 | 0.34 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| Profit Before Tax | 1.49 | 1.42 | 0.65 | 0.53 | 0.51 | 0.31 |
| Tax | 0.49 | 0.36 | 0.18 | 0.14 | 0.13 | 0.08 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.99 | 1.07 | 0.47 | 0.39 | 0.37 | 0.23 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.99 | 1.07 | 0.47 | 0.39 | 0.37 | 0.23 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| P & L Balance brought forward | 2.80 | 1.73 | 1.27 | 0.87 | 0.48 | 0.25 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.80 | 2.80 | 1.74 | 1.26 | 0.87 | 0.48 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.10 | 1.19 | 0.53 | 0.43 | 0.74 | 0.46 |
| Earnings Per Share(Adj)-Unit Curr | 1.10 | 1.19 | 0.53 | 0.43 | 0.74 | 0.46 |
| Book Value-Unit Curr | 15.11 | 14.00 | 12.82 | 12.29 | 11.75 | 10.96 |
| Book Value(Adj)-Unit Curr | 15.11 | 14.00 | 12.82 | 12.29 | 11.75 | 10.96 |