| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) |
| | | | |
| Sales Turnover | 47.35 | 33.39 | 32.69 | 22.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 47.35 | 33.39 | 32.69 | 22.39 |
| Other Income | 0.05 | 0.03 | 0.00 | 0.00 |
| Stock Adjustments | 5.42 | 2.12 | 6.72 | 1.53 |
| Total Income | 52.82 | 35.54 | 39.41 | 23.92 |
| | | | |
| Raw Materials | 40.35 | 25.93 | 32.82 | 20.23 |
| Power & Fuel Cost | 0.73 | 0.77 | 0.54 | 0.22 |
| Employee Cost | 2.34 | 2.14 | 1.94 | 1.19 |
| Other Manufacturing Expenses | 0.19 | 0.40 | 0.57 | 0.43 |
| Selling & Administrative Expenses | 4.18 | 3.10 | 2.30 | 1.43 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 47.78 | 32.35 | 38.17 | 23.49 |
| Operating Profit | 5.03 | 3.19 | 1.25 | 0.44 |
| Interest | 0.89 | 0.77 | 0.57 | 0.22 |
| Gross Profit | 4.14 | 2.42 | 0.68 | 0.22 |
| Depreciation | 0.33 | 0.29 | 0.23 | 0.14 |
| Profit Before Tax | 3.81 | 2.13 | 0.45 | 0.08 |
| Tax | 1.05 | 0.56 | 0.09 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.01 | 0.02 | 0.01 |
| Reported Net Profit | 2.75 | 1.55 | 0.35 | 0.05 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.75 | 1.55 | 0.35 | 0.05 |
| Adjustment below Net Profit | -0.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.86 | 0.31 | -0.04 | -0.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.48 | 1.86 | 0.31 | -0.04 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.23 | 7.74 | 2.04 | 0.34 |
| Earnings Per Share(Adj)-Unit Curr | 4.23 | 7.74 | 2.04 | 0.34 |
| Book Value-Unit Curr | 20.83 | 37.77 | 17.88 | 9.73 |
| Book Value(Adj)-Unit Curr | 20.83 | 37.77 | 17.88 | 9.73 |