| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 190.56 | 102.20 | 189.01 | 73.33 | 0.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 190.56 | 102.20 | 189.01 | 73.33 | 0.60 |
| Other Income | 1.04 | 1.25 | 2.42 | 0.57 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 191.60 | 103.45 | 191.43 | 73.90 | 0.60 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.01 | 2.45 | 2.16 | 0.54 | 0.00 |
| Other Manufacturing Expenses | 173.27 | 92.55 | 3.94 | 1.26 | 0.59 |
| Selling & Administrative Expenses | 5.17 | 4.15 | 178.53 | 69.63 | 0.01 |
| Miscellaneous Expenses | 0.47 | 0.12 | 1.49 | 0.90 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 181.92 | 99.26 | 186.11 | 72.33 | 0.59 |
| Operating Profit | 9.68 | 4.19 | 5.31 | 1.57 | 0.00 |
| Interest | 0.43 | 0.61 | 0.18 | 0.03 | 0.00 |
| Gross Profit | 9.25 | 3.58 | 5.13 | 1.54 | 0.00 |
| Depreciation | 0.14 | 0.06 | 0.02 | 0.00 | 0.00 |
| Profit Before Tax | 9.11 | 3.52 | 5.11 | 1.54 | 0.00 |
| Tax | 2.31 | 0.88 | 1.30 | 0.39 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | 0.01 | -0.01 | 0.00 | 0.00 |
| Reported Net Profit | 6.82 | 2.63 | 3.83 | 1.15 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.82 | 2.63 | 3.83 | 1.15 | 0.00 |
| Adjustment below Net Profit | -7.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.57 | 4.94 | 1.11 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 6.84 | 7.57 | 4.94 | 1.16 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.46 | 26.33 | 38.26 | 11.53 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | 6.46 | 26.33 | 38.26 | 11.53 | 0.04 |
| Book Value-Unit Curr | 16.49 | 85.73 | 59.39 | 21.56 | 10.04 |
| Book Value(Adj)-Unit Curr | 16.49 | 85.73 | 59.39 | 21.56 | 10.04 |