| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 236.46 | 182.14 | 138.82 | 105.34 | 80.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 236.46 | 182.14 | 138.82 | 105.34 | 80.09 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Stock Adjustments | 1.43 | 5.30 | 0.12 | 1.96 | 0.00 |
| Total Income | 237.89 | 187.44 | 138.94 | 107.30 | 80.10 |
| | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 101.75 | 74.42 |
| Power & Fuel Cost | 0.07 | 0.05 | 0.03 | 0.02 | 0.09 |
| Employee Cost | 0.41 | 0.24 | 0.20 | 0.15 | 0.28 |
| Other Manufacturing Expenses | 214.06 | 169.61 | 123.34 | 0.21 | 0.00 |
| Selling & Administrative Expenses | 2.84 | 2.50 | 1.62 | 1.34 | 2.92 |
| Miscellaneous Expenses | 0.39 | 0.41 | 0.05 | 0.05 | 0.63 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 217.78 | 172.82 | 125.24 | 103.52 | 78.35 |
| Operating Profit | 20.12 | 14.63 | 13.69 | 3.78 | 1.74 |
| Interest | 0.05 | 0.01 | 0.00 | 0.01 | 0.01 |
| Gross Profit | 20.07 | 14.62 | 13.69 | 3.77 | 1.73 |
| Depreciation | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit Before Tax | 20.04 | 14.58 | 13.65 | 3.73 | 1.69 |
| Tax | 5.84 | 3.86 | 3.62 | 0.99 | 0.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 14.21 | 10.72 | 10.04 | 2.74 | 1.22 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.21 | 10.72 | 10.04 | 2.74 | 1.22 |
| Adjustment below Net Profit | 0.00 | 0.00 | -4.21 | 0.00 | 0.00 |
| P & L Balance brought forward | 21.07 | 10.34 | 4.52 | 1.78 | 0.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 35.27 | 21.07 | 10.34 | 4.52 | 1.78 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.93 | 9.00 | 11.91 | 6.50 | 2.90 |
| Earnings Per Share(Adj)-Unit Curr | 2.39 | 9.00 | 11.91 | 6.50 | 2.90 |
| Book Value-Unit Curr | 101.20 | 77.36 | 22.27 | 20.73 | 14.23 |
| Book Value(Adj)-Unit Curr | 20.24 | 77.36 | 22.27 | 20.73 | 14.23 |