| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | |
| Sales Turnover | 101.23 | 66.68 | 41.18 | 17.68 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 101.23 | 66.68 | 41.18 | 17.68 | 0.00 |
| Other Income | 1.43 | 0.04 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 2.40 | 3.87 | 2.26 | 0.88 | 0.00 |
| Total Income | 105.06 | 70.59 | 43.44 | 18.56 | 0.00 |
| | | | | |
| Raw Materials | 74.27 | 51.16 | 32.40 | 14.50 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.24 | 0.36 | 0.33 | 0.97 | 0.00 |
| Other Manufacturing Expenses | 5.12 | 3.22 | 2.30 | 1.83 | 0.00 |
| Selling & Administrative Expenses | 3.51 | 0.90 | 0.46 | 0.46 | 0.00 |
| Miscellaneous Expenses | 0.86 | 0.12 | 0.09 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 84.01 | 55.76 | 35.58 | 17.76 | 0.00 |
| Operating Profit | 21.05 | 14.83 | 7.87 | 0.80 | 0.00 |
| Interest | 2.41 | 2.32 | 2.05 | 0.47 | 0.00 |
| Gross Profit | 18.64 | 12.51 | 5.82 | 0.33 | 0.00 |
| Depreciation | 2.23 | 1.69 | 1.18 | 0.21 | 0.00 |
| Profit Before Tax | 16.41 | 10.82 | 4.64 | 0.12 | 0.00 |
| Tax | 3.11 | 1.97 | 0.75 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.03 | -0.01 | 0.08 | 0.00 |
| Reported Net Profit | 13.30 | 8.82 | 3.89 | 0.04 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 13.30 | 8.82 | 3.89 | 0.04 | 0.00 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 12.76 | 3.93 | 0.04 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 26.06 | 12.76 | 3.93 | 0.04 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.88 | 9.79 | 6.48 | 0.07 | -3.70 |
| Earnings Per Share(Adj)-Unit Curr | 10.88 | 9.79 | 6.48 | 0.07 | -3.70 |
| Book Value-Unit Curr | 67.12 | 31.56 | 16.54 | 10.07 | 6.30 |
| Book Value(Adj)-Unit Curr | 67.12 | 31.56 | 16.54 | 10.07 | 6.30 |