| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) |
| | | |
| Sales Turnover | 358.81 | 183.26 | 124.95 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 358.81 | 183.26 | 124.95 |
| Other Income | 0.16 | 0.15 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.11 |
| Total Income | 358.97 | 183.41 | 125.07 |
| | | |
| Raw Materials | 346.49 | 177.94 | 122.82 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.11 | 0.12 | 0.23 |
| Other Manufacturing Expenses | 2.19 | 1.14 | 0.00 |
| Selling & Administrative Expenses | 1.10 | 0.68 | 0.24 |
| Miscellaneous Expenses | 0.04 | 0.06 | 0.02 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 349.95 | 179.94 | 123.32 |
| Operating Profit | 9.02 | 3.47 | 1.75 |
| Interest | 1.54 | 1.46 | 0.71 |
| Gross Profit | 7.48 | 2.01 | 1.04 |
| Depreciation | 0.05 | 0.03 | 0.01 |
| Profit Before Tax | 7.43 | 1.98 | 1.03 |
| Tax | 1.86 | 0.49 | 0.25 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.01 |
| Reported Net Profit | 5.56 | 1.48 | 0.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 5.56 | 1.48 | 0.77 |
| Adjustment below Net Profit | -1.96 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.25 | 0.77 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.85 | 2.25 | 0.77 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.26 | 2.03 | 1.40 |
| Earnings Per Share(Adj)-Unit Curr | 4.26 | 2.03 | 1.40 |
| Book Value-Unit Curr | 33.28 | 13.40 | 11.37 |
| Book Value(Adj)-Unit Curr | 33.28 | 13.40 | 11.37 |