| Particulars | Jun 2025(Rs.Cr) | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) |
| Gross Sales | 78.35 | 76.88 | 68.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.49 | 0.11 | 1.51 |
| Total Income | 78.84 | 77.00 | 70.42 |
| Total Expenditure | 76.98 | 72.56 | 67.10 |
| PBIDT | 1.85 | 4.44 | 3.33 |
| Interest | 0.00 | 0.00 | 0.00 |
| PBDT | 1.85 | 4.44 | 3.33 |
| Depreciation | 0.46 | 0.46 | 0.46 |
| Tax | 0.76 | -0.01 | 0.86 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.15 | -0.13 | 0.41 |
| Reported Profit After Tax | 0.49 | 4.11 | 1.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.49 | 4.11 | 1.60 |
| | | | |
| EPS (Unit Curr.) | 0.13 | 1.13 | 0.44 |
| EPS (Adj) (Unit Curr.) | 0.13 | 1.13 | 0.44 |
| Calculated EPS (Unit Curr.) | 0.13 | 1.13 | 0.44 |
| Calculated EPS (Adj) (Unit Curr.) | 0.13 | 1.13 | 0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.53 | 4.52 | 1.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.53 | 4.52 | 1.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 36.40 | 36.40 | 36.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 2.36 | 5.78 | 4.83 |
| PBDTM(%) | 2.36 | 5.78 | 4.83 |
| PATM(%) | 0.63 | 5.35 | 2.32 |