| Particulars | Mar 2025(Rs.Cr) | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) |
| Gross Sales | 52.00 | 31.03 | 30.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.00 | 0.00 |
| Total Income | 52.01 | 31.03 | 30.30 |
| Total Expenditure | 50.27 | 29.70 | 27.47 |
| PBIDT | 1.74 | 1.33 | 2.83 |
| Interest | 0.52 | 0.74 | 0.68 |
| PBDT | 1.22 | 0.59 | 2.14 |
| Depreciation | 0.50 | 0.41 | 0.40 |
| Tax | 0.23 | 0.08 | 0.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.03 | -0.03 |
| Reported Profit After Tax | 0.44 | 0.14 | 1.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.44 | 0.14 | 1.30 |
| | | | |
| EPS (Unit Curr.) | 0.02 | 0.01 | 0.11 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.01 | 0.10 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.01 | 0.11 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.01 | 0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.07 | 0.02 | 0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.07 | 0.02 | 0.41 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 23.84 | 23.84 | 11.44 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 3.35 | 4.29 | 9.34 |
| PBDTM(%) | 2.35 | 1.90 | 7.06 |
| PATM(%) | 0.85 | 0.45 | 4.29 |