| Particulars | Dec 2024(Rs.Cr) | Sep 2024(Rs.Cr) | Jun 2024(Rs.Cr) |
| Gross Sales | 6.88 | 10.41 | 10.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.01 |
| Total Income | 6.88 | 10.41 | 10.27 |
| Total Expenditure | 6.49 | 10.10 | 10.16 |
| PBIDT | 0.39 | 0.31 | 0.11 |
| Interest | 0.41 | 0.31 | 0.23 |
| PBDT | -0.02 | 0.00 | -0.12 |
| Depreciation | 0.09 | 0.08 | 0.09 |
| Tax | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.11 | -0.08 | -0.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.11 | -0.08 | -0.21 |
| | | | |
| EPS (Unit Curr.) | -0.35 | -0.25 | -0.65 |
| EPS (Adj) (Unit Curr.) | -0.35 | -0.25 | -0.65 |
| Calculated EPS (Unit Curr.) | -0.35 | -0.25 | -0.65 |
| Calculated EPS (Adj) (Unit Curr.) | -0.35 | -0.25 | -0.65 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.40 | -1.00 | -2.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.40 | -1.00 | -2.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 3.20 | 3.20 | 3.20 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | 5.67 | 2.98 | 1.07 |
| PBDTM(%) | -0.29 | 0.00 | -1.17 |
| PATM(%) | -1.60 | -0.77 | -2.04 |