| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Share Capital | 11.86 | 11.86 | 11.86 | 11.86 | 1.48 | 0.02 |
| Reserves Total | 9.53 | 12.17 | 10.64 | 4.42 | 10.90 | 0.85 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 21.39 | 24.03 | 22.50 | 16.28 | 12.38 | 0.87 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 14.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 14.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 4.38 | 2.05 | 1.36 | 0.67 | 0.28 | 0.00 |
| Total Liabilities | 39.99 | 26.08 | 23.86 | 16.95 | 12.66 | 0.87 |
| | | | | | |
| Gross Block | 11.66 | 4.43 | 2.25 | 1.46 | 0.96 | 0.83 |
| Less : Accumulated Depreciation | 4.29 | 2.10 | 1.26 | 0.86 | 0.56 | 0.32 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.37 | 2.33 | 0.99 | 0.60 | 0.40 | 0.51 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.34 | 0.60 | 0.60 | 0.60 | 0.55 | 0.54 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 21.08 | 15.99 | 15.08 | 8.94 | 3.50 | 0.00 |
| Cash and Bank Balance | 9.86 | 7.67 | 8.26 | 6.75 | 7.38 | 0.05 |
| Loans and Advances | 15.00 | 12.12 | 8.28 | 5.80 | 3.25 | 0.38 |
| Total Current Assets | 45.94 | 35.79 | 31.62 | 21.48 | 14.13 | 0.44 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 4.76 | 1.83 | 1.86 | 1.18 | 0.23 | 0.56 |
| Provisions | 12.15 | 11.84 | 8.42 | 4.97 | 2.81 | 0.22 |
| Total Current Liabilities & Provisions | 16.90 | 13.67 | 10.28 | 6.15 | 3.04 | 0.78 |
| Net Current Assets | 29.04 | 22.12 | 21.34 | 15.33 | 11.08 | -0.35 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.95 | 0.53 | 0.49 | 0.28 | 0.08 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.01 |
| Net Deferred Tax | 0.95 | 0.53 | 0.49 | 0.24 | 0.08 | -0.01 |
| Other Assets | 1.29 | 0.49 | 0.44 | 0.17 | 0.55 | 0.18 |
| Total Assets | 39.99 | 26.07 | 23.86 | 16.94 | 12.66 | 0.87 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |