| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 132847.00 | 127702.00 | 135180.00 | 131687.00 | 118820.00 | 70727.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 132847.00 | 127702.00 | 135180.00 | 131687.00 | 118820.00 | 70727.00 |
| Other Income | 1730.00 | 4768.00 | 3333.00 | 1572.00 | 1929.00 | 669.00 |
| Stock Adjustments | -1481.00 | -916.00 | 1736.00 | 590.00 | 3112.00 | 872.00 |
| Total Income | 133096.00 | 131554.00 | 140249.00 | 133849.00 | 123861.00 | 72268.00 |
| | | | | | |
| Raw Materials | 71361.00 | 66652.00 | 72700.00 | 76284.00 | 51691.00 | 28942.00 |
| Power & Fuel Cost | 10927.00 | 12136.00 | 11575.00 | 13842.00 | 8930.00 | 5210.00 |
| Employee Cost | 2568.00 | 2488.00 | 2357.00 | 1975.00 | 1870.00 | 1501.00 |
| Other Manufacturing Expenses | 20695.00 | 23508.00 | 24744.00 | 20723.00 | 25187.00 | 15036.00 |
| Selling & Administrative Expenses | 479.00 | 494.00 | 469.00 | 484.00 | 287.00 | 247.00 |
| Miscellaneous Expenses | 5622.00 | 7334.00 | 4759.00 | 3598.00 | 2821.00 | 1790.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 111652.00 | 112612.00 | 116604.00 | 116906.00 | 90786.00 | 52726.00 |
| Operating Profit | 21444.00 | 18942.00 | 23645.00 | 16943.00 | 33075.00 | 19542.00 |
| Interest | 6517.00 | 6486.00 | 6108.00 | 5023.00 | 3849.00 | 3565.00 |
| Gross Profit | 14927.00 | 12456.00 | 17537.00 | 11920.00 | 29226.00 | 15977.00 |
| Depreciation | 6120.00 | 5913.00 | 5435.00 | 4952.00 | 4511.00 | 3781.00 |
| Profit Before Tax | 8807.00 | 6543.00 | 12102.00 | 6968.00 | 24715.00 | 12196.00 |
| Tax | 2871.00 | 1511.00 | 3453.00 | 1218.00 | 4411.00 | 2162.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -586.00 | -805.00 | 608.00 | 813.00 | 3602.00 | 1641.00 |
| Reported Net Profit | 6522.00 | 5837.00 | 8041.00 | 4937.00 | 16702.00 | 8393.00 |
| Extraordinary Items | -410.47 | -1060.95 | -89.96 | -43.22 | -529.14 | -282.15 |
| Adjusted Net Profit | 6932.47 | 6897.95 | 8130.96 | 4980.22 | 17231.14 | 8675.15 |
| Adjustment below Net Profit | -408.00 | -36.00 | 10.00 | 66.00 | -564.00 | 59.00 |
| P & L Balance brought forward | 52489.00 | 48473.00 | 41054.00 | 40245.00 | 25678.00 | 17709.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 685.00 | 1785.00 | 632.00 | 4194.00 | 1571.00 | 483.00 |
| P & L Balance carried down | 57918.00 | 52489.00 | 48473.00 | 41054.00 | 40245.00 | 25678.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 710.00 | 280.00 | 730.00 | 340.00 | 1735.00 | 650.00 |
| Dividend Per Share(Rs) | 7.10 | 2.80 | 7.30 | 3.40 | 17.35 | 6.50 |
| Earnings Per Share-Unit Curr | 21.38 | 19.14 | 26.36 | 16.40 | 55.49 | 27.79 |
| Earnings Per Share(Adj)-Unit Curr | 21.38 | 19.14 | 26.36 | 16.40 | 55.49 | 27.79 |
| Book Value-Unit Curr | 280.85 | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |
| Book Value(Adj)-Unit Curr | 280.85 | 261.77 | 246.83 | 211.49 | 210.97 | 155.55 |