| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 33.71 | 1.72 | 3.56 | 4.21 | 3.42 | 2.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 33.71 | 1.72 | 3.56 | 4.21 | 3.42 | 2.82 |
| Other Income | 0.00 | 0.00 | 0.04 | 0.00 | 0.03 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 33.71 | 1.72 | 3.60 | 4.21 | 3.45 | 2.82 |
| | | | | | |
| Raw Materials | 30.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 |
| Employee Cost | 0.19 | 0.19 | 0.18 | 0.49 | 0.38 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.00 | 0.53 | 0.00 | 0.04 | 0.00 |
| Selling & Administrative Expenses | 2.86 | 1.41 | 0.91 | 3.21 | 4.06 | 2.45 |
| Miscellaneous Expenses | 0.15 | 0.05 | 0.00 | 0.01 | 0.04 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 34.03 | 1.65 | 1.62 | 3.75 | 4.57 | 2.50 |
| Operating Profit | -0.32 | 0.08 | 1.97 | 0.46 | -1.12 | 0.32 |
| Interest | 0.00 | 0.00 | 1.60 | 0.00 | 0.84 | 0.00 |
| Gross Profit | -0.32 | 0.08 | 0.37 | 0.46 | -1.96 | 0.32 |
| Depreciation | 0.10 | 0.06 | 0.06 | 0.03 | 0.03 | 0.00 |
| Profit Before Tax | -0.42 | 0.02 | 0.31 | 0.43 | -1.99 | 0.32 |
| Tax | 0.00 | 0.01 | 0.00 | 0.10 | 0.00 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.43 | 0.01 | 0.32 | 0.33 | -1.99 | 0.25 |
| Extraordinary Items | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.43 | 0.01 | 0.28 | 0.33 | -1.99 | 0.25 |
| Adjustment below Net Profit | 1.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -58.72 | -58.73 | -59.05 | -59.38 | -57.39 | -57.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -57.41 | -58.72 | -58.73 | -59.05 | -59.38 | -57.39 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.03 | 0.00 | 0.05 | 0.05 | -0.33 | 0.04 |
| Earnings Per Share(Adj)-Unit Curr | -0.03 | 0.00 | 0.05 | 0.05 | -0.33 | 0.04 |
| Book Value-Unit Curr | 7.82 | 4.11 | 4.11 | 4.05 | 4.00 | 4.33 |
| Book Value(Adj)-Unit Curr | 7.82 | 4.11 | 4.11 | 4.05 | 4.00 | 4.33 |