| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 211.81 | 424.68 | 810.00 | 1467.37 | 1689.15 | 1319.07 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 211.81 | 424.68 | 810.00 | 1467.37 | 1689.15 | 1319.07 |
| Other Income | 142.67 | 323.43 | 297.72 | 505.84 | 1186.58 | 2019.64 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 354.48 | 748.11 | 1107.72 | 1973.21 | 2875.73 | 3338.71 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 41.08 | 40.11 | 47.99 | 54.76 |
| Employee Cost | 76.22 | 74.59 | 71.45 | 83.69 | 78.33 | 86.24 |
| Other Manufacturing Expenses | 191.68 | 409.17 | 736.78 | 1314.43 | 1398.95 | 1054.98 |
| Selling & Administrative Expenses | 93.30 | 72.74 | 67.72 | 96.49 | 111.55 | 97.85 |
| Miscellaneous Expenses | 700.55 | 1375.34 | 2565.95 | 105.74 | 149.58 | 64.40 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 51.75 | 0.00 |
| Total Expenditure | 1061.75 | 1931.84 | 3482.98 | 1640.46 | 1734.65 | 1358.23 |
| Operating Profit | -707.27 | -1183.73 | -2375.26 | 332.75 | 1141.08 | 1980.48 |
| Interest | 389.56 | 738.35 | 801.65 | 654.75 | 1193.36 | 919.55 |
| Gross Profit | -1096.83 | -1922.08 | -3176.91 | -322.00 | -52.28 | 1060.93 |
| Depreciation | 13.89 | 15.78 | 26.99 | 41.96 | 59.24 | 65.31 |
| Profit Before Tax | -1110.72 | -1937.86 | -3203.90 | -363.96 | -111.52 | 995.62 |
| Tax | -2.67 | -7.61 | -6.20 | 2.94 | 1.44 | 4.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.39 | -93.88 | -40.00 |
| Reported Net Profit | -1108.05 | -1930.25 | -3197.70 | -368.29 | -19.08 | 1031.27 |
| Extraordinary Items | -609.85 | -1203.33 | -2492.74 | -25.30 | 410.18 | -10.65 |
| Adjusted Net Profit | -498.20 | -726.92 | -704.96 | -342.99 | -429.26 | 1041.92 |
| Adjustment below Net Profit | 2.77 | -0.10 | -2.28 | -0.91 | 0.21 | 2.94 |
| P & L Balance brought forward | -5215.35 | -3285.00 | -85.02 | 284.18 | 303.05 | -675.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 55.66 |
| P & L Balance carried down | -6320.63 | -5215.35 | -3285.00 | -85.02 | 284.18 | 303.05 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -27.97 | -48.72 | -90.89 | -14.00 | -0.73 | 39.21 |
| Earnings Per Share(Adj)-Unit Curr | -27.97 | -48.72 | -90.89 | -14.00 | -0.73 | 39.21 |
| Book Value-Unit Curr | 131.32 | 159.21 | 208.97 | 380.30 | 394.46 | 397.18 |
| Book Value(Adj)-Unit Curr | 131.32 | 159.21 | 208.97 | 380.30 | 394.46 | 397.18 |