| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 7.42 | 82.81 | 25.02 | 55.70 | 95.87 | 19.36 |
| Other Income | 14.26 | 0.00 | 0.06 | 0.00 | 1.26 | 0.08 |
| Total Income | 21.68 | 82.81 | 25.08 | 55.70 | 97.13 | 19.44 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 1.34 | 1.90 | 1.53 | 2.03 | 2.90 | 32.35 |
| Miscellaneous Expenses | 5.82 | 4.55 | 3.63 | 4.83 | 10.31 | 2.56 |
| Interest | 1.42 | 3.23 | 3.03 | 2.93 | 2.52 | 2.20 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.47 | 5.26 | 3.25 | 8.68 | 11.76 | 5.02 |
| Total Expenditure | 12.05 | 14.94 | 11.44 | 18.47 | 27.49 | 42.13 |
| Gross Profit | 9.64 | 67.89 | 13.63 | 37.24 | 69.65 | -22.68 |
| Depreciation | 0.06 | 0.06 | 0.04 | 0.02 | 0.01 | 0.01 |
| Profit Before Tax | 9.58 | 67.83 | 13.59 | 37.22 | 69.64 | -22.69 |
| Tax | 2.21 | 8.07 | 1.95 | 6.57 | 0.39 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.95 | 4.70 | -0.54 | -2.16 | 8.51 | 0.00 |
| Reported Net Profit | 10.32 | 55.06 | 12.19 | 32.81 | 60.74 | -22.69 |
| Extraordinary Items | 10.91 | 0.00 | 0.05 | 0.00 | 1.09 | 0.03 |
| Adjusted Net Profit | -0.59 | 55.06 | 12.14 | 32.81 | 59.65 | -22.72 |
| Adjustment below Net Profit | -0.39 | -0.01 | 0.00 | -0.14 | 0.02 | -0.03 |
| P & L Balance brought forward | 168.96 | 129.96 | 123.98 | 100.39 | 18.41 | 44.16 |
| Appropriations | -13.85 | 5.03 | 3.77 | 2.51 | -21.23 | 3.03 |
| P & L Balance carried down | 190.68 | 168.96 | 129.96 | 123.98 | 100.39 | 18.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.51 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 30.00 | 10.00 | 30.00 | 20.00 | 20.00 |
| Dividend Per Share(Rs) | 0.00 | 3.00 | 1.00 | 3.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 8.21 | 43.80 | 9.70 | 26.10 | 48.32 | -18.05 |
| Earnings Per Share(Adj)-Unit Curr | 7.81 | 41.64 | 9.22 | 24.81 | 45.93 | -17.16 |
| Book Value-Unit Curr | 275.93 | 277.87 | 233.37 | 228.89 | 203.09 | 116.40 |
| Book Value(Adj)-Unit Curr | 262.32 | 264.17 | 221.87 | 217.61 | 193.06 | 110.67 |