| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.53 | 0.00 | 0.33 | 0.73 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.53 | 0.00 | 0.33 | 0.73 | 0.00 | 0.00 |
| Other Income | 4.01 | 0.25 | 0.02 | 0.03 | 0.72 | 0.80 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.54 | 0.25 | 0.35 | 0.76 | 0.72 | 0.80 |
| | | | | | |
| Raw Materials | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 35.53 | 1.51 | 1.23 | 1.90 | 1.69 | 1.43 |
| Other Manufacturing Expenses | 0.98 | 0.34 | 0.00 | 0.05 | 0.01 | 0.00 |
| Selling & Administrative Expenses | 4.57 | 3.48 | 1.28 | 1.13 | 1.32 | 1.60 |
| Miscellaneous Expenses | 0.07 | 0.19 | 0.00 | 0.01 | 0.65 | 0.09 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 41.18 | 5.51 | 2.53 | 3.10 | 3.67 | 3.13 |
| Operating Profit | -36.64 | -5.26 | -2.18 | -2.33 | -2.96 | -2.33 |
| Interest | 9.60 | 4.31 | 0.58 | 0.30 | 0.08 | 0.00 |
| Gross Profit | -46.24 | -9.57 | -2.76 | -2.63 | -3.04 | -2.33 |
| Depreciation | 0.46 | 0.40 | 0.00 | 0.01 | 0.00 | 0.00 |
| Profit Before Tax | -46.70 | -9.97 | -2.76 | -2.64 | -3.04 | -2.33 |
| Tax | 0.00 | 0.02 | 0.08 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -46.70 | -9.99 | -2.84 | -2.64 | -3.04 | -2.33 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | -46.70 | -9.99 | -2.84 | -2.65 | -3.04 | -2.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.02 | 0.01 | 0.02 | -0.02 |
| P & L Balance brought forward | -54.84 | -44.85 | -42.01 | -39.39 | -36.37 | -34.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -101.54 | -54.84 | -44.83 | -42.01 | -39.39 | -36.37 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.98 | -0.68 | -0.22 | -0.28 | -0.33 | -0.25 |
| Earnings Per Share(Adj)-Unit Curr | -2.84 | -0.65 | -0.21 | -0.27 | -0.31 | -0.24 |
| Book Value-Unit Curr | 18.14 | 16.97 | 11.88 | 4.58 | 4.86 | 5.18 |
| Book Value(Adj)-Unit Curr | 17.27 | 16.16 | 11.31 | 4.36 | 4.63 | 4.93 |