Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Sales Turnover | 0.01 | 0.82 | 4.71 | 23.81 | 143.86 | 139.54 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 0.01 | 0.82 | 4.71 | 23.81 | 143.86 | 139.54 |
Other Income | 5.24 | 12.44 | 27.38 | 107.41 | 32.40 | 37.10 |
Stock Adjustments | -0.01 | 0.00 | -4.87 | 8.03 | -37.97 | -11.06 |
Total Income | 5.24 | 13.26 | 27.22 | 139.25 | 138.29 | 165.58 |
| | | | | |
Raw Materials | 0.00 | 0.72 | 2.88 | 33.57 | 116.43 | 87.77 |
Power & Fuel Cost | 0.70 | 3.17 | 6.03 | 6.96 | 12.71 | 36.69 |
Employee Cost | 0.44 | 0.73 | 4.32 | 4.41 | 5.38 | 15.21 |
Other Manufacturing Expenses | 0.05 | 0.05 | 0.33 | 0.83 | 1.28 | 6.68 |
Selling & Administrative Expenses | 2.57 | 1.56 | 2.37 | 2.25 | 4.40 | 7.12 |
Miscellaneous Expenses | 3.81 | 0.92 | 31.54 | 126.44 | 1.29 | 11.53 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 7.56 | 7.15 | 47.47 | 174.46 | 141.49 | 165.00 |
Operating Profit | -2.32 | 6.11 | -20.26 | -35.22 | -3.20 | 0.57 |
Interest | 4.20 | 10.15 | 8.22 | 7.90 | 9.00 | 9.64 |
Gross Profit | -6.52 | -4.04 | -28.48 | -43.12 | -12.20 | -9.07 |
Depreciation | 6.88 | 7.58 | 7.48 | 7.55 | 7.60 | 10.61 |
Profit Before Tax | -13.40 | -11.62 | -35.96 | -50.67 | -19.80 | -19.68 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Reported Net Profit | -13.39 | -11.62 | -35.96 | -50.67 | -19.79 | -19.68 |
Extraordinary Items | 2.26 | 5.82 | -2.19 | 17.15 | -2.77 | -0.06 |
Adjusted Net Profit | -15.65 | -17.44 | -33.77 | -67.82 | -17.02 | -19.62 |
Adjustment below Net Profit | 0.02 | 2.82 | -1.17 | 1.04 | 0.56 | -115.71 |
P & L Balance brought forward | -250.17 | -241.37 | -204.24 | -154.61 | -135.38 | 0.00 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -263.54 | -250.17 | -241.37 | -204.24 | -154.61 | -135.38 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -0.34 | -0.29 | -0.90 | -1.27 | -0.50 | -0.49 |
Earnings Per Share(Adj)-Unit Curr | -0.34 | -0.29 | -0.90 | -1.27 | -0.50 | -0.49 |
Book Value-Unit Curr | 0.66 | 1.00 | 1.22 | 2.15 | 3.40 | 3.88 |
Book Value(Adj)-Unit Curr | 0.66 | 1.00 | 1.22 | 2.15 | 3.40 | 3.88 |