| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 27.31 | 16.91 | 16.63 | 14.34 | 6.19 | 7.18 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27.31 | 16.91 | 16.63 | 14.34 | 6.19 | 7.18 |
| Other Income | 0.00 | 0.00 | 0.02 | 0.53 | 0.01 | 0.00 |
| Stock Adjustments | -0.03 | -0.29 | -0.42 | 0.50 | 0.23 | -0.05 |
| Total Income | 27.28 | 16.62 | 16.23 | 15.37 | 6.43 | 7.13 |
| | | | | | |
| Raw Materials | 26.51 | 16.14 | 16.04 | 14.65 | 6.00 | 7.09 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.07 | 0.03 | 0.02 | 0.04 | 0.04 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 0.23 | 0.11 | 0.09 | 0.06 | 0.07 | 0.09 |
| Miscellaneous Expenses | 0.05 | 0.00 | 0.01 | 0.00 | 0.44 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 26.90 | 16.33 | 16.17 | 14.74 | 6.55 | 7.25 |
| Operating Profit | 0.38 | 0.29 | 0.07 | 0.62 | -0.11 | -0.13 |
| Interest | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 |
| Gross Profit | 0.36 | 0.29 | 0.06 | 0.61 | -0.13 | -0.14 |
| Depreciation | 0.06 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 |
| Profit Before Tax | 0.30 | 0.26 | 0.02 | 0.56 | -0.17 | -0.17 |
| Tax | 0.08 | 0.07 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.22 | 0.19 | 0.01 | 0.56 | -0.17 | -0.17 |
| Extraordinary Items | -0.04 | 0.00 | 0.01 | 0.00 | -0.43 | 0.00 |
| Adjusted Net Profit | 0.26 | 0.19 | 0.00 | 0.56 | 0.26 | -0.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.48 | -0.67 | -0.68 | -1.25 | -1.07 | -0.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -0.26 | -0.48 | -0.67 | -0.68 | -1.25 | -1.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.16 | 0.13 | 0.01 | 0.40 | -0.12 | -0.12 |
| Earnings Per Share(Adj)-Unit Curr | 0.10 | 0.08 | 0.01 | 0.25 | -0.08 | -0.08 |
| Book Value-Unit Curr | 4.82 | 4.66 | 4.53 | 4.52 | 4.13 | 4.25 |
| Book Value(Adj)-Unit Curr | 3.06 | 2.95 | 2.87 | 2.86 | 2.63 | 2.70 |