| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 19.05 | 5.79 | 0.17 | 0.02 | 0.01 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 19.05 | 5.79 | 0.17 | 0.02 | 0.01 | 0.00 |
| Other Income | 0.18 | 0.06 | 0.43 | 0.05 | 0.01 | 0.01 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 19.23 | 5.85 | 0.60 | 0.07 | 0.02 | 0.01 |
| | | | | | |
| Raw Materials | 17.78 | 5.40 | 0.15 | 0.02 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.00 | 0.12 | 0.01 | 0.04 | 0.04 | 0.00 |
| Miscellaneous Expenses | 0.13 | 0.19 | 0.36 | 0.00 | 0.08 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.97 | 5.74 | 0.55 | 0.07 | 0.13 | 0.01 |
| Operating Profit | 1.25 | 0.11 | 0.06 | 0.00 | -0.11 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 1.25 | 0.11 | 0.06 | 0.00 | -0.11 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 1.25 | 0.11 | 0.06 | 0.00 | -0.11 | 0.00 |
| Tax | 0.24 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.02 | 0.08 | 0.04 | 0.00 | -0.11 | 0.00 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.02 | 0.08 | 0.04 | 0.00 | -0.11 | 0.00 |
| Adjustment below Net Profit | -5.64 | -2.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | -9.17 | -9.17 | -9.07 | -9.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -4.62 | -2.75 | -9.13 | -9.17 | -9.17 | -9.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.70 | 0.07 | 0.08 | 0.00 | -0.22 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.70 | 0.07 | 0.08 | 0.00 | -0.22 | 0.00 |
| Book Value-Unit Curr | 6.84 | 7.57 | -1.71 | -1.80 | -1.80 | -1.59 |
| Book Value(Adj)-Unit Curr | 6.84 | 7.57 | -1.71 | -1.80 | -1.80 | -1.59 |