| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 13.03 | 11.58 | 8.28 | 9.92 | 8.85 | 11.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 13.03 | 11.58 | 8.28 | 9.92 | 8.85 | 11.28 |
| Other Income | 0.02 | 0.02 | 0.01 | 0.01 | 3.46 | 1.29 |
| Stock Adjustments | -0.71 | -0.54 | 0.88 | -1.51 | 1.00 | -0.17 |
| Total Income | 12.34 | 11.06 | 9.17 | 8.42 | 13.31 | 12.40 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.42 | 0.38 | 0.25 | 0.38 | 0.45 | 0.39 |
| Employee Cost | 0.40 | 0.32 | 0.36 | 0.28 | 0.47 | 0.61 |
| Other Manufacturing Expenses | 8.53 | 6.88 | 5.96 | 5.41 | 6.30 | 7.87 |
| Selling & Administrative Expenses | 0.86 | 1.18 | 0.36 | 0.32 | 1.24 | 0.83 |
| Miscellaneous Expenses | 0.03 | 0.01 | 0.00 | 0.00 | 0.04 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 10.25 | 8.77 | 6.92 | 6.40 | 8.52 | 9.82 |
| Operating Profit | 2.09 | 2.29 | 2.25 | 2.02 | 4.79 | 2.58 |
| Interest | 1.15 | 0.96 | 0.69 | 0.68 | 0.62 | 0.61 |
| Gross Profit | 0.94 | 1.33 | 1.56 | 1.34 | 4.17 | 1.97 |
| Depreciation | 0.86 | 0.85 | 0.94 | 0.80 | 0.26 | 0.24 |
| Profit Before Tax | 0.08 | 0.48 | 0.62 | 0.54 | 3.91 | 1.73 |
| Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.09 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.07 | 0.48 | 0.62 | 0.54 | 3.83 | 1.73 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 3.38 | 1.25 |
| Adjusted Net Profit | 0.07 | 0.48 | 0.62 | 0.54 | 0.45 | 0.48 |
| Adjustment below Net Profit | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 11.38 | 10.90 | 10.27 | 9.73 | 5.90 | -12.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -16.95 |
| P & L Balance carried down | 11.42 | 11.38 | 10.90 | 10.27 | 9.73 | 5.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.19 | 1.36 | 1.77 | 1.54 | 10.88 | 4.91 |
| Earnings Per Share(Adj)-Unit Curr | 0.13 | 0.95 | 1.77 | 1.54 | 10.88 | 4.91 |
| Book Value-Unit Curr | 43.26 | 43.14 | 41.78 | 40.01 | 38.46 | 27.60 |
| Book Value(Adj)-Unit Curr | 30.30 | 30.21 | 41.78 | 40.01 | 38.46 | 27.60 |