| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 0.00 | 5.97 | 7.80 | 6.04 | 6.29 | 5.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 5.97 | 7.80 | 6.04 | 6.29 | 5.10 |
| Other Income | 0.08 | 0.07 | 1.32 | 0.09 | 0.24 | 0.05 |
| Stock Adjustments | 0.00 | 0.00 | -0.06 | 0.03 | 0.01 | 0.00 |
| Total Income | 0.08 | 6.04 | 9.06 | 6.16 | 6.54 | 5.15 |
| | | | | | |
| Raw Materials | 0.00 | 4.14 | 5.57 | 3.81 | 3.88 | 2.40 |
| Power & Fuel Cost | 0.00 | 0.20 | 0.18 | 0.16 | 0.15 | 0.11 |
| Employee Cost | 0.04 | 0.42 | 0.57 | 0.56 | 0.54 | 0.49 |
| Other Manufacturing Expenses | 0.00 | 0.88 | 0.93 | 0.67 | 0.90 | 0.88 |
| Selling & Administrative Expenses | 0.09 | 0.76 | 0.74 | 0.64 | 0.64 | 0.70 |
| Miscellaneous Expenses | 0.03 | 0.14 | 0.14 | 0.00 | 0.04 | 0.30 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 0.15 | 6.54 | 8.13 | 5.84 | 6.15 | 4.88 |
| Operating Profit | -0.07 | -0.50 | 0.93 | 0.32 | 0.39 | 0.27 |
| Interest | 0.11 | 0.43 | 0.43 | 0.44 | 0.41 | 0.24 |
| Gross Profit | -0.18 | -0.93 | 0.50 | -0.12 | -0.02 | 0.03 |
| Depreciation | 0.21 | 0.85 | 0.86 | 0.79 | 0.84 | 0.83 |
| Profit Before Tax | -0.39 | -1.78 | -0.36 | -0.91 | -0.86 | -0.80 |
| Tax | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.15 | -0.05 | 0.00 | 0.00 | 0.00 | -0.09 |
| Reported Net Profit | -0.31 | -1.73 | -0.36 | -0.91 | -0.86 | -0.72 |
| Extraordinary Items | 0.00 | 0.00 | 1.27 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.31 | -1.73 | -1.63 | -0.91 | -0.86 | -0.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.31 | -3.58 | -3.22 | -2.31 | -1.45 | -0.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -5.62 | -5.31 | -3.58 | -3.22 | -2.31 | -1.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.50 | -2.82 | -0.58 | -1.49 | -1.40 | -1.17 |
| Earnings Per Share(Adj)-Unit Curr | -0.50 | -2.82 | -0.58 | -1.49 | -1.40 | -1.17 |
| Book Value-Unit Curr | 3.35 | 3.85 | 6.67 | 7.26 | 8.74 | 10.15 |
| Book Value(Adj)-Unit Curr | 3.35 | 3.85 | 6.67 | 7.26 | 8.74 | 10.15 |