| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 1.22 | 2.25 | 10.24 | 12.76 | 2.36 | 16.91 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1.22 | 2.25 | 10.24 | 12.76 | 2.36 | 16.91 |
| Other Income | 0.75 | 0.02 | 0.04 | 0.15 | 0.13 | 0.13 |
| Stock Adjustments | -1.68 | -1.67 | 0.05 | 2.00 | -0.81 | 2.02 |
| Total Income | 0.29 | 0.60 | 10.33 | 14.91 | 1.68 | 19.06 |
| | | | | | |
| Raw Materials | 1.10 | 1.43 | 8.63 | 12.06 | 1.09 | 17.93 |
| Power & Fuel Cost | 0.23 | 0.31 | 0.36 | 0.34 | 0.08 | 0.09 |
| Employee Cost | 0.52 | 0.77 | 0.76 | 0.67 | 0.45 | 0.65 |
| Other Manufacturing Expenses | 0.12 | 0.11 | 0.46 | 1.18 | 0.03 | 0.03 |
| Selling & Administrative Expenses | 0.17 | 0.17 | 0.32 | 0.29 | 0.19 | 0.23 |
| Miscellaneous Expenses | 0.13 | 5.56 | 0.49 | 0.05 | 0.01 | 0.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2.27 | 8.36 | 11.02 | 14.60 | 1.85 | 19.02 |
| Operating Profit | -1.98 | -7.75 | -0.70 | 0.32 | -0.16 | 0.04 |
| Interest | 0.14 | 0.18 | 0.06 | 0.00 | 0.07 | 0.08 |
| Gross Profit | -2.12 | -7.93 | -0.76 | 0.32 | -0.23 | -0.04 |
| Depreciation | 0.23 | 0.23 | 0.21 | 0.20 | 0.15 | 0.15 |
| Profit Before Tax | -2.35 | -8.16 | -0.97 | 0.12 | -0.38 | -0.19 |
| Tax | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.34 | -2.00 | -0.25 | 0.03 | -0.09 | -0.51 |
| Reported Net Profit | -2.01 | -6.16 | -1.00 | 0.08 | -0.29 | 0.32 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -2.01 | -6.16 | -1.00 | 0.08 | -0.29 | 0.32 |
| Adjustment below Net Profit | 2.01 | 6.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.00 | 0.00 | 2.22 | 2.14 | 2.43 | 2.11 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 1.23 | 2.22 | 2.14 | 2.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.23 | -6.85 | -1.11 | 0.09 | -0.32 | 0.36 |
| Earnings Per Share(Adj)-Unit Curr | -2.23 | -6.85 | -1.11 | 0.09 | -0.32 | 0.36 |
| Book Value-Unit Curr | 2.29 | 4.52 | 11.37 | 12.47 | 12.38 | 12.70 |
| Book Value(Adj)-Unit Curr | 2.29 | 4.52 | 11.37 | 12.47 | 12.38 | 12.70 |