| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 121492.70 | 108943.90 | 94119.80 | 84720.10 | 70795.00 | 64325.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 121492.70 | 108943.90 | 94119.80 | 84720.10 | 70795.00 | 64325.90 |
| Other Income | 2677.00 | 13021.70 | 1569.00 | 2633.80 | 2278.60 | 2404.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 124169.70 | 121965.60 | 95688.80 | 87353.90 | 73073.60 | 66729.90 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 8958.50 | 8971.40 | 8112.60 | 7964.00 | 7440.20 | 6946.60 |
| Employee Cost | 2281.40 | 2393.70 | 2176.00 | 1966.40 | 1795.40 | 1664.50 |
| Other Manufacturing Expenses | 29814.80 | 27726.30 | 24898.50 | 23346.00 | 22057.00 | 24153.90 |
| Selling & Administrative Expenses | 7246.30 | 7155.40 | 6409.00 | 5457.50 | 3850.40 | 2683.90 |
| Miscellaneous Expenses | 6273.60 | 10103.70 | 3462.70 | 6463.90 | 4635.70 | 15932.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 54574.60 | 56350.50 | 45058.80 | 45197.80 | 39778.70 | 51380.90 |
| Operating Profit | 69595.10 | 65615.10 | 50630.00 | 42156.10 | 33294.90 | 15349.00 |
| Interest | 15578.60 | 15239.60 | 14405.40 | 14531.80 | 13220.80 | 11816.70 |
| Gross Profit | 54016.50 | 50375.50 | 36224.60 | 27624.30 | 20074.10 | 3532.30 |
| Depreciation | 34571.00 | 32511.10 | 29108.50 | 26355.00 | 24329.80 | 21997.50 |
| Profit Before Tax | 19445.50 | 17864.40 | 7116.10 | 1269.30 | -4255.70 | -18465.20 |
| Tax | 0.00 | 0.00 | 473.80 | -17.80 | 0.00 | -131.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5701.00 | -5637.40 | 1654.10 | 1376.70 | -392.00 | 6863.60 |
| Reported Net Profit | 13744.50 | 23501.80 | 4988.20 | -89.60 | -3863.70 | -25197.60 |
| Extraordinary Items | -2365.10 | 9710.00 | -761.97 | 361.84 | -1903.40 | -9455.32 |
| Adjusted Net Profit | 16109.60 | 13791.80 | 5750.17 | -451.44 | -1960.30 | -15742.28 |
| Adjustment below Net Profit | 0.80 | -13.30 | -12.00 | -9.20 | -1.00 | 1628.90 |
| P & L Balance brought forward | 36274.90 | 17065.00 | 14368.20 | 16230.00 | 20184.50 | 41385.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 9280.30 | 4278.60 | 2279.40 | 1763.00 | 89.80 | 341.10 |
| P & L Balance carried down | 40739.90 | 36274.90 | 17065.00 | 14368.20 | 16230.00 | 17475.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 480.00 | 320.00 | 160.00 | 80.00 | 60.00 | 0.00 |
| Dividend Per Share(Rs) | 24.00 | 16.00 | 8.00 | 4.00 | 3.00 | 0.00 |
| Earnings Per Share-Unit Curr | 22.56 | 40.52 | 8.67 | -0.16 | -6.91 | -45.88 |
| Earnings Per Share(Adj)-Unit Curr | 22.56 | 40.52 | 8.67 | -0.16 | -6.91 | -45.03 |
| Book Value-Unit Curr | 263.45 | 241.60 | 174.70 | 138.62 | 133.30 | 140.21 |
| Book Value(Adj)-Unit Curr | 263.45 | 241.60 | 174.70 | 138.62 | 133.30 | 137.63 |