| Particulars | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) | Mar 2019
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 3860.25 | 3590.44 | 4040.04 | 1247.31 | 375.95 | 2543.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3860.25 | 3590.44 | 4040.04 | 1247.31 | 375.95 | 2543.50 |
| Other Income | 11952.69 | 2771.98 | 83.22 | 891.49 | 236.18 | 448.72 |
| Stock Adjustments | 45.29 | -77.53 | -9.67 | -63.01 | -108.31 | -196.00 |
| Total Income | 15858.23 | 6284.89 | 4113.59 | 2075.79 | 503.82 | 2796.22 |
| | | | | | |
| Raw Materials | 2853.13 | 2662.97 | 3084.33 | 685.51 | 273.06 | 1523.73 |
| Power & Fuel Cost | 13.28 | 14.70 | 14.72 | 7.03 | 8.22 | 12.94 |
| Employee Cost | 312.36 | 252.51 | 225.62 | 182.97 | 271.48 | 326.54 |
| Other Manufacturing Expenses | 340.62 | 368.35 | 440.97 | 233.84 | 179.84 | 272.62 |
| Selling & Administrative Expenses | 124.01 | 101.41 | 131.83 | 98.39 | 115.58 | 262.83 |
| Miscellaneous Expenses | 11776.16 | 90.59 | 166.57 | 96.88 | 1108.90 | 6426.98 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 15419.56 | 3490.53 | 4064.04 | 1304.62 | 1957.08 | 8825.64 |
| Operating Profit | 438.67 | 2794.36 | 49.55 | 771.17 | -1453.26 | -6029.42 |
| Interest | 225.67 | 441.56 | 777.08 | 983.07 | 1140.57 | 943.65 |
| Gross Profit | 213.00 | 2352.80 | -727.53 | -211.90 | -2593.83 | -6973.07 |
| Depreciation | 119.57 | 190.04 | 185.13 | 186.50 | 682.15 | 438.91 |
| Profit Before Tax | 93.43 | 2162.76 | -912.66 | -398.40 | -3275.98 | -7411.98 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 1.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 93.43 | 2162.76 | -912.66 | -398.40 | -3276.63 | -7413.33 |
| Extraordinary Items | 17.74 | 2541.03 | -89.50 | 799.91 | -795.19 | -6264.97 |
| Adjusted Net Profit | 75.69 | -378.27 | -823.16 | -1198.31 | -2481.44 | -1148.36 |
| Adjustment below Net Profit | -0.32 | 1495.08 | 900.67 | -38.95 | 5.11 | 10.78 |
| P & L Balance brought forward | -18348.20 | -22006.04 | -21994.05 | -21556.70 | -18285.18 | -10882.63 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -18255.09 | -18348.20 | -22006.04 | -21994.05 | -21556.70 | -18285.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.07 | 1.76 | -0.99 | -0.47 | -6.16 | 0.00 |
| Earnings Per Share(Adj)-Unit Curr | 0.07 | 1.76 | -0.91 | -0.43 | -5.67 | 0.00 |
| Book Value-Unit Curr | 2.65 | 1.16 | -4.49 | -5.07 | -19.37 | -13.20 |
| Book Value(Adj)-Unit Curr | 2.65 | 1.16 | -4.12 | -4.65 | -17.82 | -12.13 |