| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 24.40 | 94.95 | 107.02 | 44.55 | 30.87 | 305.77 |
| Other Income | 0.67 | 0.47 | 2.27 | 2.31 | 4.52 | 4.26 |
| Total Income | 25.07 | 95.42 | 109.29 | 46.86 | 35.39 | 310.03 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 4.21 | 3.63 | 3.84 | 7.48 | 4.09 | 3.66 |
| Miscellaneous Expenses | 13.60 | 29.21 | 0.54 | 9.02 | 4.10 | 1.91 |
| Interest | 45.49 | 51.77 | 54.41 | 45.17 | 34.71 | 38.10 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 12.58 | 6.01 | -4.53 | 2.71 | 0.14 | 9.99 |
| Total Expenditure | 75.88 | 90.62 | 54.26 | 64.38 | 43.04 | 53.66 |
| Gross Profit | -50.79 | 4.80 | 55.04 | -17.51 | -7.64 | 256.36 |
| Depreciation | 0.15 | 0.22 | 0.22 | 0.22 | 0.19 | 0.17 |
| Profit Before Tax | -50.94 | 4.58 | 54.82 | -17.73 | -7.83 | 256.19 |
| Tax | 2.05 | 0.69 | 0.04 | 0.18 | 0.28 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.98 | 18.27 | 29.64 | 6.81 | 8.63 | 10.14 |
| Reported Net Profit | -49.01 | -14.38 | 25.14 | -24.71 | -16.75 | 246.05 |
| Extraordinary Items | 0.04 | 75.55 | -0.01 | 0.00 | 0.01 | 0.00 |
| Adjusted Net Profit | -49.05 | -89.93 | 25.15 | -24.71 | -16.76 | 246.05 |
| Adjustment below Net Profit | 0.51 | 17.66 | -0.01 | 0.03 | 35.42 | 5.42 |
| P & L Balance brought forward | 222.81 | 219.45 | 179.51 | 204.20 | 185.53 | 119.17 |
| Appropriations | 0.10 | -0.08 | -14.81 | 0.00 | 0.00 | 185.11 |
| P & L Balance carried down | 174.21 | 222.81 | 219.45 | 179.51 | 204.20 | 185.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 171.74 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 162.50 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.25 |
| Earnings Per Share-Unit Curr | -0.81 | -0.24 | 0.41 | -0.41 | -0.29 | 4.81 |
| Earnings Per Share(Adj)-Unit Curr | -0.81 | -0.24 | 0.41 | -0.41 | -0.29 | 4.81 |
| Book Value-Unit Curr | 93.84 | 94.63 | 94.85 | 103.38 | 94.91 | 69.57 |
| Book Value(Adj)-Unit Curr | 93.84 | 94.63 | 94.85 | 103.38 | 94.91 | 69.57 |