| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 25.60 | 28.79 | 35.73 | 34.41 | 55.58 | 162.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.60 | 28.79 | 35.73 | 34.41 | 55.58 | 162.51 |
| Other Income | 27.57 | 3.40 | 3.84 | 10.05 | 27.09 | 21.34 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 53.17 | 32.19 | 39.57 | 44.46 | 82.67 | 183.85 |
| | | | | | |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.07 | 5.02 | 9.36 | 11.32 | 18.49 | 28.90 |
| Other Manufacturing Expenses | 18.71 | 20.52 | 21.13 | 16.75 | 23.66 | 73.52 |
| Selling & Administrative Expenses | 7.16 | 6.95 | 9.62 | 9.25 | 13.60 | 34.20 |
| Miscellaneous Expenses | 0.56 | 0.93 | 35.01 | 7.98 | 13.65 | 37.18 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 32.50 | 33.43 | 75.12 | 45.30 | 69.39 | 173.80 |
| Operating Profit | 20.67 | -1.24 | -35.56 | -0.85 | 13.28 | 10.05 |
| Interest | 1.56 | 7.29 | 7.03 | 8.37 | 12.05 | 19.82 |
| Gross Profit | 19.11 | -8.53 | -42.59 | -9.22 | 1.23 | -9.77 |
| Depreciation | 3.81 | 6.80 | 8.75 | 11.41 | 21.62 | 37.22 |
| Profit Before Tax | 15.30 | -15.33 | -51.34 | -20.63 | -20.39 | -46.99 |
| Tax | 0.00 | -0.09 | 0.00 | 2.58 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.08 | -0.49 | -2.75 | 1.96 | 9.65 | 5.30 |
| Reported Net Profit | 8.21 | -14.75 | -48.59 | -25.16 | -30.04 | -52.30 |
| Extraordinary Items | 16.98 | 0.08 | -23.50 | 2.11 | 2.94 | -27.79 |
| Adjusted Net Profit | -8.77 | -14.83 | -25.09 | -27.27 | -32.98 | -24.51 |
| Adjustment below Net Profit | -0.25 | 29.73 | 97.19 | 25.32 | 0.28 | -0.47 |
| P & L Balance brought forward | 0.33 | 0.09 | 0.08 | -0.07 | -0.35 | 0.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 14.75 | 48.59 | 0.00 | -30.04 | -52.30 |
| P & L Balance carried down | 8.28 | 0.33 | 0.09 | 0.08 | -0.07 | -0.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.14 | -2.04 | -6.73 | -3.48 | -4.16 | -7.24 |
| Earnings Per Share(Adj)-Unit Curr | 1.14 | -2.04 | -6.73 | -3.48 | -4.16 | -7.24 |
| Book Value-Unit Curr | 8.11 | 7.01 | 9.02 | 15.74 | 19.21 | 23.33 |
| Book Value(Adj)-Unit Curr | 8.11 | 7.01 | 9.02 | 15.74 | 19.21 | 23.33 |