| Particulars | Dec 2025(Rs.Cr) | Sep 2025(Rs.Cr) | Jun 2025(Rs.Cr) |
| Gross Sales | 2.45 | 2.88 | 3.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 |
| Other Income | 0.59 | 0.63 | 0.60 |
| Total Income | 3.04 | 3.51 | 4.39 |
| Total Expenditure | 3.89 | 5.00 | 5.12 |
| PBIDT | -0.84 | -1.49 | -0.73 |
| Interest | 0.32 | 0.30 | 0.35 |
| PBDT | -1.16 | -1.79 | -1.08 |
| Depreciation | 0.55 | 0.59 | 0.65 |
| Tax | 0.16 | 0.24 | 0.17 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.87 | -2.61 | -1.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.87 | -2.61 | -1.90 |
| | | | |
| EPS (Unit Curr.) | -0.26 | -0.36 | -0.26 |
| EPS (Adj) (Unit Curr.) | -0.26 | -0.36 | -0.26 |
| Calculated EPS (Unit Curr.) | -0.26 | -0.36 | -0.26 |
| Calculated EPS (Adj) (Unit Curr.) | -0.26 | -0.36 | -0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.04 | -1.45 | -1.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.04 | -1.45 | -1.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 |
| Equity | 72.23 | 72.23 | 72.23 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 |
| | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 |
| | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -34.29 | -51.74 | -19.26 |
| PBDTM(%) | -47.35 | -62.15 | -28.50 |
| PATM(%) | -76.33 | -90.63 | -50.13 |