| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 35.64 | 8.56 | 9.52 | 7.80 | 11.19 | 12.69 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 35.64 | 8.56 | 9.52 | 7.80 | 11.19 | 12.69 |
| Other Income | 0.10 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | -5.63 | 3.57 | -2.47 | 0.35 | 8.02 | -0.36 |
| Total Income | 30.11 | 12.19 | 7.06 | 8.16 | 19.21 | 12.33 |
| | | | | | |
| Raw Materials | 26.05 | 12.98 | 4.88 | 5.78 | 16.36 | 9.29 |
| Power & Fuel Cost | 0.89 | 0.70 | 0.55 | 1.01 | 0.84 | 0.90 |
| Employee Cost | 0.77 | 0.60 | 0.59 | 0.67 | 0.66 | 0.62 |
| Other Manufacturing Expenses | 0.64 | 0.41 | 0.36 | 0.39 | 0.46 | 0.47 |
| Selling & Administrative Expenses | 0.25 | 0.18 | 0.15 | 0.34 | 0.20 | 0.25 |
| Miscellaneous Expenses | 0.97 | 0.48 | 0.01 | 0.01 | 0.01 | 0.01 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 29.58 | 15.35 | 6.54 | 8.20 | 18.52 | 11.55 |
| Operating Profit | 0.53 | -3.15 | 0.52 | -0.05 | 0.70 | 0.79 |
| Interest | 0.38 | 0.11 | 0.04 | 0.40 | 0.17 | 0.03 |
| Gross Profit | 0.15 | -3.26 | 0.48 | -0.45 | 0.53 | 0.76 |
| Depreciation | 0.08 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 |
| Profit Before Tax | 0.07 | -3.38 | 0.36 | -0.57 | 0.41 | 0.66 |
| Tax | 0.16 | 0.00 | 0.00 | 0.00 | 0.11 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.65 | -0.83 | 0.02 | 0.02 | 0.02 | 0.00 |
| Reported Net Profit | -0.75 | -2.54 | 0.35 | -0.59 | 0.28 | 0.63 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -0.75 | -2.54 | 0.35 | -0.59 | 0.28 | 0.63 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 5.17 | 7.72 | 7.37 | 7.96 | 7.68 | 7.05 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.42 | 5.17 | 7.72 | 7.37 | 7.96 | 7.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -1.41 | -4.80 | 0.66 | -1.11 | 0.53 | 1.18 |
| Earnings Per Share(Adj)-Unit Curr | -0.71 | -2.40 | 0.33 | -0.56 | 0.53 | 0.59 |
| Book Value-Unit Curr | 18.63 | 20.05 | 24.85 | 24.19 | 25.31 | 24.78 |
| Book Value(Adj)-Unit Curr | 9.32 | 10.03 | 12.43 | 12.10 | 25.31 | 12.39 |