| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.18 | 5.93 | 0.10 | 23.10 | 0.00 | 9.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.18 | 5.93 | 0.10 | 23.10 | 0.00 | 9.63 |
| Other Income | 3.39 | 6.46 | 0.13 | 0.01 | 0.00 | 0.00 |
| Stock Adjustments | -0.12 | 0.12 | 2.89 | 0.00 | 0.00 | -10.91 |
| Total Income | 10.45 | 12.51 | 3.12 | 23.11 | 0.00 | -1.28 |
| | | | | | |
| Raw Materials | 5.44 | 5.10 | 5.35 | 23.40 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.23 | 0.16 | 0.03 | 0.03 | 0.02 | 0.03 |
| Other Manufacturing Expenses | 0.32 | 0.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.24 | 0.65 | 0.06 | 0.06 | 0.06 | 0.10 |
| Miscellaneous Expenses | 5.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 11.74 | 6.14 | 5.44 | 23.48 | 0.08 | 0.13 |
| Operating Profit | -1.28 | 6.37 | -2.31 | -0.38 | -0.08 | -1.40 |
| Interest | 1.07 | 1.06 | 0.91 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -2.35 | 5.31 | -3.22 | -0.38 | -0.08 | -1.40 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | -2.36 | 5.31 | -3.22 | -0.38 | -0.09 | -1.41 |
| Tax | 0.83 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.73 | 0.75 | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -1.46 | 4.23 | -3.24 | -0.38 | -0.09 | -1.42 |
| Extraordinary Items | 1.54 | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | -3.00 | 4.05 | -3.26 | -0.38 | -0.09 | -1.42 |
| Adjustment below Net Profit | 0.00 | -3.31 | 0.00 | -0.45 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.53 | -7.45 | -4.22 | -1.58 | -1.49 | -0.07 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -7.99 | -6.53 | -7.45 | -2.42 | -1.58 | -1.49 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.60 | 3.78 | -2.89 | -0.34 | -0.08 | -1.27 |
| Earnings Per Share(Adj)-Unit Curr | -0.60 | 2.59 | -1.98 | -0.23 | -0.05 | -0.87 |
| Book Value-Unit Curr | 22.05 | 8.03 | 7.20 | 11.70 | 12.45 | 12.54 |
| Book Value(Adj)-Unit Curr | 22.05 | 5.50 | 4.93 | 8.01 | 8.52 | 8.58 |