| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 6.64 | 3.74 | 1.05 | 0.54 | 0.52 | 0.88 |
| Other Income | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.64 | 3.75 | 1.09 | 0.54 | 0.52 | 0.88 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 2.23 | 2.10 | 0.45 | 0.23 | 0.20 | 0.00 |
| Miscellaneous Expenses | 0.24 | 0.16 | 0.08 | 0.04 | 0.13 | 0.67 |
| Interest | 0.86 | 0.13 | 0.09 | 0.03 | 0.04 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.07 | 0.30 | 0.12 | 0.08 | 0.05 | 0.09 |
| Total Expenditure | 4.40 | 2.69 | 0.74 | 0.38 | 0.42 | 0.76 |
| Gross Profit | 2.25 | 1.06 | 0.36 | 0.16 | 0.09 | 0.12 |
| Depreciation | 0.08 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit Before Tax | 2.17 | 1.04 | 0.34 | 0.14 | 0.07 | 0.10 |
| Tax | 0.55 | 0.26 | 0.09 | 0.04 | 0.02 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 1.62 | 0.78 | 0.25 | 0.10 | 0.05 | 0.07 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.62 | 0.78 | 0.25 | 0.10 | 0.05 | 0.07 |
| Adjustment below Net Profit | -0.35 | -0.17 | -0.05 | -0.02 | -0.01 | 0.01 |
| P & L Balance brought forward | 1.05 | 0.45 | 0.26 | 0.18 | 0.13 | 0.05 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2.32 | 1.05 | 0.45 | 0.26 | 0.18 | 0.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.82 | 0.87 | 0.79 | 0.33 | 0.16 | 0.23 |
| Earnings Per Share(Adj)-Unit Curr | 1.82 | 0.87 | 0.79 | 0.33 | 0.16 | 0.23 |
| Book Value-Unit Curr | 15.62 | 13.80 | 11.85 | 11.06 | 10.73 | 10.57 |
| Book Value(Adj)-Unit Curr | 15.62 | 13.80 | 11.85 | 11.06 | 10.73 | 10.57 |