| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 9.91 | 6.96 | 3.04 | 0.78 | 0.35 | 0.29 |
| Other Income | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.03 | 6.96 | 3.04 | 0.78 | 0.35 | 0.29 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 1.57 | 0.95 | 0.46 | 0.14 | 0.02 | 0.06 |
| Miscellaneous Expenses | 1.22 | 0.84 | 0.14 | 0.02 | 0.04 | 0.00 |
| Interest | 1.69 | 0.93 | 0.27 | 0.00 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.04 | 0.70 | 0.13 | 0.06 | 0.07 | 0.06 |
| Total Expenditure | 6.52 | 3.42 | 1.00 | 0.22 | 0.13 | 0.12 |
| Gross Profit | 3.51 | 3.53 | 2.04 | 0.56 | 0.21 | 0.17 |
| Depreciation | 0.64 | 0.43 | 0.17 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.87 | 3.10 | 1.87 | 0.56 | 0.21 | 0.17 |
| Tax | 0.71 | 0.98 | 0.55 | 0.15 | 0.05 | 0.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 2.17 | 2.12 | 1.32 | 0.42 | 0.16 | 0.13 |
| Extraordinary Items | 0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.13 | 2.14 | 1.32 | 0.42 | 0.16 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.96 | 1.26 | 0.39 | 0.06 | -0.07 | -0.17 |
| Appropriations | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.69 | 2.96 | 1.26 | 0.39 | 0.06 | -0.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.42 | 2.06 | 1.90 | 0.75 | 0.29 | 0.23 |
| Earnings Per Share(Adj)-Unit Curr | 0.42 | 0.41 | 0.37 | 0.15 | 0.29 | 0.04 |
| Book Value-Unit Curr | 12.51 | 61.44 | 20.39 | 11.44 | 10.70 | 10.41 |
| Book Value(Adj)-Unit Curr | 12.51 | 12.29 | 3.96 | 2.22 | 10.70 | 2.02 |