| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 203.45 | 162.36 | 139.72 | 102.57 | 0.01 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 203.45 | 162.36 | 139.72 | 102.57 | 0.01 | 0.00 |
| Other Income | 0.00 | 0.04 | 0.04 | 0.04 | 0.13 | 0.21 |
| Stock Adjustments | 5.94 | 0.36 | -0.21 | 1.49 | 0.00 | 0.00 |
| Total Income | 209.39 | 162.76 | 139.55 | 104.10 | 0.14 | 0.21 |
| | | | | | |
| Raw Materials | 197.73 | 157.72 | 135.54 | 101.74 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.62 | 0.05 | 0.08 | 0.07 | 0.09 | 0.13 |
| Other Manufacturing Expenses | 0.90 | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 1.49 | 0.61 | 0.30 | 0.30 | 0.06 | 0.07 |
| Miscellaneous Expenses | 0.11 | 0.01 | 0.37 | 0.60 | 0.01 | 0.03 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 200.91 | 158.58 | 136.29 | 102.72 | 0.16 | 0.22 |
| Operating Profit | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 | -0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 | -0.02 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 8.48 | 4.18 | 3.26 | 1.39 | -0.01 | -0.02 |
| Tax | 2.47 | 1.13 | 0.88 | 0.38 | 0.00 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 6.01 | 3.05 | 2.38 | 1.01 | -0.01 | -0.02 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 6.01 | 3.05 | 2.38 | 1.01 | -0.01 | -0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 6.50 | 3.45 | 4.07 | 3.06 | 3.07 | 3.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12.51 | 6.50 | 3.45 | 4.07 | 3.06 | 3.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.01 | 5.09 | 3.96 | 3.36 | -0.04 | -0.08 |
| Earnings Per Share(Adj)-Unit Curr | 10.01 | 5.09 | 3.96 | 1.68 | -0.04 | -0.08 |
| Book Value-Unit Curr | 30.84 | 20.83 | 15.74 | 23.56 | 20.20 | 20.24 |
| Book Value(Adj)-Unit Curr | 30.84 | 20.83 | 15.74 | 11.79 | 20.20 | 20.24 |