| Particulars | Mar 2026
(Rs.Cr) | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 2615.70 | 2320.48 | 2036.50 | 1533.74 | 1116.47 | 746.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2615.70 | 2320.48 | 2036.50 | 1533.74 | 1116.47 | 746.54 |
| Other Income | 180.44 | 6111.37 | 49.02 | 49.77 | 82.20 | 21.63 |
| Stock Adjustments | -8.49 | -1.82 | 9.27 | 10.65 | 4.10 | -4.22 |
| Total Income | 2787.65 | 8430.03 | 2094.79 | 1594.16 | 1202.77 | 763.95 |
| | | | | | |
| Raw Materials | 530.68 | 455.49 | 418.10 | 336.63 | 277.64 | 181.66 |
| Power & Fuel Cost | 43.66 | 42.53 | 39.49 | 29.36 | 24.38 | 20.96 |
| Employee Cost | 403.45 | 375.09 | 318.36 | 230.59 | 172.09 | 143.78 |
| Other Manufacturing Expenses | 817.99 | 757.88 | 689.54 | 510.12 | 385.34 | 274.66 |
| Selling & Administrative Expenses | 225.29 | 202.17 | 193.55 | 130.95 | 82.70 | 54.94 |
| Miscellaneous Expenses | 145.73 | 72.92 | 21.59 | 13.66 | 25.12 | 24.49 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 2166.80 | 1906.08 | 1680.63 | 1251.31 | 967.27 | 700.49 |
| Operating Profit | 620.85 | 6523.95 | 414.16 | 342.85 | 235.50 | 63.46 |
| Interest | 92.63 | 91.18 | 83.43 | 56.50 | 46.82 | 36.50 |
| Gross Profit | 528.22 | 6432.77 | 330.73 | 286.35 | 188.68 | 26.96 |
| Depreciation | 154.02 | 144.52 | 121.38 | 104.02 | 98.72 | 95.00 |
| Profit Before Tax | 374.20 | 6288.25 | 209.35 | 182.33 | 89.96 | -68.04 |
| Tax | 124.37 | 74.82 | 0.00 | 32.92 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.99 | 4.46 | 52.39 | -23.88 | -0.22 | 0.74 |
| Reported Net Profit | 267.82 | 6208.97 | 156.96 | 173.29 | 90.18 | -68.78 |
| Extraordinary Items | -60.83 | 335.34 | -0.43 | -0.22 | -0.12 | -0.36 |
| Adjusted Net Profit | 328.65 | 5873.63 | 157.39 | 173.51 | 90.30 | -68.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.97 |
| P & L Balance brought forward | 167.96 | 134.22 | -22.10 | -195.80 | -232.62 | -162.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 207.29 | 6175.23 | 0.64 | -0.41 | -0.46 | -0.01 |
| P & L Balance carried down | 228.49 | 167.96 | 134.22 | -22.10 | -141.98 | -232.62 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 30.00 | 50.00 | 1200.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 5.00 | 120.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.17 | 124.30 | 3.14 | 3.47 | 1.81 | -1.38 |
| Earnings Per Share(Adj)-Unit Curr | 5.17 | 124.30 | 3.14 | 3.47 | 1.81 | -1.38 |
| Book Value-Unit Curr | 76.00 | 58.28 | 57.38 | 54.10 | 51.67 | 50.09 |
| Book Value(Adj)-Unit Curr | 76.00 | 58.28 | 57.38 | 54.10 | 51.67 | 50.09 |