| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 7.78 | 7.68 | 5.49 | 10.75 | 10.69 | 8.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 7.78 | 7.68 | 5.49 | 10.75 | 10.69 | 8.51 |
| Other Income | 0.07 | 0.87 | 0.11 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 1.66 | 0.81 | 5.34 | -0.25 | 0.25 | 0.00 |
| Total Income | 9.51 | 9.36 | 10.94 | 10.50 | 10.94 | 8.51 |
| | | | | | |
| Raw Materials | 7.38 | 7.51 | 9.30 | 10.28 | 8.30 | 6.43 |
| Power & Fuel Cost | 0.20 | 0.16 | 0.32 | 0.04 | 0.25 | 0.33 |
| Employee Cost | 0.02 | 0.02 | 0.02 | 0.01 | 0.27 | 0.13 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Selling & Administrative Expenses | 0.44 | 0.09 | 0.21 | 0.04 | 0.14 | 0.13 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.04 | 7.79 | 9.86 | 10.37 | 9.04 | 7.02 |
| Operating Profit | 1.47 | 1.58 | 1.08 | 0.14 | 1.89 | 1.49 |
| Interest | 0.20 | 0.19 | 0.33 | 0.39 | 0.50 | 0.50 |
| Gross Profit | 1.27 | 1.39 | 0.75 | -0.25 | 1.39 | 0.99 |
| Depreciation | 0.47 | 0.52 | 0.64 | 0.94 | 1.11 | 0.61 |
| Profit Before Tax | 0.80 | 0.87 | 0.11 | -1.19 | 0.28 | 0.38 |
| Tax | 0.15 | 0.10 | 0.02 | 0.00 | 0.07 | 0.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | 0.19 | 0.02 | 0.07 | 0.05 | -0.08 |
| Reported Net Profit | 0.69 | 0.58 | 0.07 | -1.26 | 0.16 | 0.41 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.69 | 0.58 | 0.06 | -1.26 | 0.16 | 0.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.37 | -0.21 | -0.28 | 0.98 | 0.82 | 0.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 1.05 | 0.37 | -0.21 | -0.28 | 0.98 | 0.82 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.60 | 1.01 | 0.13 | -2.91 | 0.38 | 0.94 |
| Earnings Per Share(Adj)-Unit Curr | 0.60 | 0.51 | 0.07 | -1.38 | 0.18 | 0.44 |
| Book Value-Unit Curr | 14.17 | 27.15 | 24.58 | 15.34 | 18.26 | 17.88 |
| Book Value(Adj)-Unit Curr | 14.17 | 13.58 | 12.29 | 7.25 | 8.63 | 8.45 |