| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 6.23 | 3.64 | -2.07 | 2.82 | 7.10 | 20.81 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 6.23 | 3.64 | -2.07 | 2.82 | 7.10 | 20.81 |
| Other Income | 1.94 | 2.68 | 0.72 | 2.56 | 1.26 | 2.97 |
| Stock Adjustments | 0.49 | -2.12 | 1.87 | -3.75 | -11.18 | -1.51 |
| Total Income | 8.66 | 4.20 | 0.52 | 1.63 | -2.82 | 22.27 |
| | | | | | |
| Raw Materials | 6.15 | 3.61 | 0.00 | 3.90 | 12.79 | 23.53 |
| Power & Fuel Cost | 0.14 | 0.05 | 0.10 | 0.12 | 0.10 | 0.16 |
| Employee Cost | 0.29 | 0.14 | 0.10 | 0.13 | 0.33 | 0.71 |
| Other Manufacturing Expenses | 0.21 | 0.24 | 0.11 | 0.06 | 0.02 | 0.06 |
| Selling & Administrative Expenses | 0.61 | 0.50 | 0.86 | 0.69 | 0.63 | 0.90 |
| Miscellaneous Expenses | 0.78 | 0.26 | 1.90 | 14.94 | 0.00 | 0.12 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 8.17 | 4.80 | 3.06 | 19.84 | 13.88 | 25.47 |
| Operating Profit | 0.49 | -0.61 | -2.54 | -18.21 | -16.70 | -3.20 |
| Interest | 0.13 | 1.36 | 0.30 | 0.24 | 0.12 | 3.28 |
| Gross Profit | 0.36 | -1.97 | -2.84 | -18.45 | -16.82 | -6.48 |
| Depreciation | 0.28 | 0.25 | 0.20 | 0.25 | 1.62 | 1.66 |
| Profit Before Tax | 0.08 | -2.22 | -3.04 | -18.70 | -18.44 | -8.14 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 0.08 | -2.22 | -3.04 | -18.70 | -18.43 | -8.14 |
| Extraordinary Items | 1.22 | 2.06 | 0.12 | 1.90 | 0.00 | 0.00 |
| Adjusted Net Profit | -1.14 | -4.28 | -3.16 | -20.60 | -18.43 | -8.14 |
| Adjustment below Net Profit | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -40.90 | -38.88 | -35.84 | -17.14 | 1.40 | 9.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 |
| P & L Balance carried down | -40.82 | -40.90 | -38.88 | -35.84 | -17.14 | 1.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.04 | -1.15 | -1.58 | -9.72 | -9.58 | -4.23 |
| Earnings Per Share(Adj)-Unit Curr | 0.04 | -1.15 | -1.58 | -9.72 | -9.58 | -4.23 |
| Book Value-Unit Curr | -5.27 | -5.32 | -4.27 | -2.69 | 7.03 | 16.67 |
| Book Value(Adj)-Unit Curr | -5.27 | -5.32 | -4.27 | -2.69 | 7.03 | 16.67 |