| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Operating Income | 6.79 | 3.52 | 4.21 | 4.61 | 4.03 | 1.91 |
| Other Income | 0.01 | 0.27 | 0.00 | 0.00 | 0.06 | 0.05 |
| Total Income | 6.80 | 3.79 | 4.21 | 4.61 | 4.09 | 1.96 |
| | | | | | |
| Operating Expenses & Administrative Expenses | 3.89 | 1.15 | 1.38 | 1.23 | 1.41 | 0.70 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Interest | 0.26 | 0.25 | 0.22 | 0.20 | 0.22 | 0.16 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.59 | 0.53 | 0.44 | 0.44 | 0.36 | 0.35 |
| Total Expenditure | 4.75 | 1.93 | 2.04 | 1.88 | 1.99 | 1.21 |
| Gross Profit | 2.05 | 1.87 | 2.16 | 2.73 | 2.09 | 0.75 |
| Depreciation | 0.27 | 0.36 | 0.37 | 0.34 | 0.27 | 0.11 |
| Profit Before Tax | 1.78 | 1.51 | 1.79 | 2.39 | 1.82 | 0.64 |
| Tax | 0.40 | 0.33 | 0.40 | 0.57 | 0.35 | 0.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.11 | 0.00 | 0.13 | 0.10 | 0.13 |
| Reported Net Profit | 1.32 | 1.07 | 1.40 | 1.69 | 1.36 | 0.48 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.32 | 1.07 | 1.40 | 1.69 | 1.36 | 0.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.47 | -3.75 | -1.36 | -0.48 |
| P & L Balance brought forward | 3.88 | 2.81 | 1.48 | 3.55 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -1.40 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.20 | 3.88 | 2.81 | 1.48 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.09 | 0.07 | 0.09 | 1.47 | 2.38 | 0.83 |
| Earnings Per Share(Adj)-Unit Curr | 0.09 | 0.07 | 0.09 | 0.11 | 0.09 | 0.03 |
| Book Value-Unit Curr | 1.34 | 1.26 | 1.19 | 14.23 | 25.51 | 23.14 |
| Book Value(Adj)-Unit Curr | 1.31 | 1.23 | 1.16 | 1.07 | 0.96 | 0.87 |